| Revenue | — | — |
| EBITDA | DKK -1,4M | -6% |
| Net profit | DKK 386K | +258% |
| Total assets | DKK 61,4M | +1% |
| Equity | DKK 60,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.137 | -593 | -13.568 | -1.362 | -1.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.137 | -593 | -13.568 | -1.362 | -1.448 |
| Net financials | 708 | 841 | 743 | 1.051 | 1.095 |
| Profit before tax | 18.845 | 248 | -12.825 | -311 | -353 |
| Tax | -251 | -51 | -137 | -66 | -739 |
| Net profit | 19.096 | 299 | -12.688 | -245 | 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.002 | 74.457 | 61.309 | 60.954 | 61.359 |
| Equity | 72.831 | 73.130 | 60.442 | 60.197 | 60.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.171 | 1.327 | 867 | 754 | 776 |
| Total debt | 2.171 | 1.327 | 867 | 754 | 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
LC Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (9) | ||
| Board of Directors | 2008 – 2012 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knud Lacoppidan | Chief Executive Officer | 0 companies |
| Lars Christian Hofman Funder-Schmidt | Chief Executive Officer | 0 companies |
| Dennis Kim Willer | Chief Executive Officer | 0 companies |
| Jesper Nemholt | Board of Directors | 0 companies |
| Bruno Riis-Nielsen | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Steen Bo Jørgensen | Board of Directors | 0 companies |
| Philip Christian Spogard | Board of Directors | 0 companies |
| Mogens Nellemann Skov | Board of Directors | 0 companies |
| Sune Stürup Mikkelsen | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| René Eghammer | Chairman | 0 companies |
| Jakob Haldor Topsøe | Board of Directors | 0 companies |
| Per Torben Hornung Pedersen | Board of Directors | 0 companies |
| Torben Helstrup | Board of Directors | 0 companies |
| Claus Kongsted Nielsen | Board of Directors | 0 companies |