| Revenue | DKK -1,6M | +70% |
| EBITDA | DKK -3,1M | -86% |
| Net profit | DKK -3,1M | -86% |
| Total assets | DKK 341K | +135% |
| Equity | DKK -4,7M | -193% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 44 | 27 | 48 | -3 | -275 | -130 | 29 | -1 | -9 | -149 | -966 | -1.646 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -685 | -1.423 |
| EBITDA | 63 | 43 | 13 | 38 | -3 | -275 | -130 | 29 | -1 | -9 | -245 | -1.651 | -3.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 43 | 13 | 38 | -3 | -275 | -130 | 29 | -1 | -9 | -245 | -1.651 | -3.069 |
| Net financials | 3 | 3 | 5 | 6 | -0 | -0 | 0 | 2 | -3 | 6 | 7 | 0 | -1 |
| Profit before tax | 66 | 46 | 18 | 44 | -4 | -155 | -116 | 32 | -3 | -3 | -238 | -1.651 | -3.070 |
| Tax | 17 | 12 | 5 | 10 | -0 | 60 | 7 | -0 | -16 | -1 | -52 | -0 | -0 |
| Net profit | 49 | 35 | 14 | 34 | -4 | -215 | -122 | 32 | 13 | -2 | -186 | -1.651 | -3.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 177 | 160 | 192 | 163 | 224 | 132 | 56 | 58 | 56 | 241 | 145 | 341 |
| Equity | 188 | 163 | 141 | 175 | 123 | 128 | 5 | 37 | 50 | 48 | 62 | -1.589 | -4.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 14 | 19 | 18 | 40 | 96 | 127 | 18 | 8 | 8 | 180 | 1.735 | 5.001 |
| Total debt | 36 | 14 | 19 | 18 | 40 | 96 | 127 | 18 | 8 | 8 | 180 | 1.735 | 5.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
PB | Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN STEEN HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
VESH Holding ApS | Company | 33.3% | 33.3% | 2025 |
MATHIAS HESSELHOLT HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krarup Nielsen | Chief Executive Officer | 0 companies |
| Torben Steen Hansen | Chief Executive Officer | 0 companies |
| Nille Presskorn | Management | 0 companies |
| Thomas Kaas Selsø | Board of Directors | 0 companies |
| Annacarina Stevelt Staunstrup Hølledig | Chairman | 0 companies |
| Serhat Coskun | Board of Directors | 0 companies |
| Per Bodé | Chairman | 0 companies |