| Revenue | DKK -333K | -4928% |
| EBITDA | DKK -333K | -4928% |
| Net profit | DKK -656K | -70% |
| Total assets | DKK 11,4M | +23% |
| Equity | DKK 2,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.284 | 1.297 | 232 | — | 2.401 | 1.166 | 951 | 750 | 2.125 | 882 | -50 | 128 | 7 | -333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 501 | 893 | -29 | 0 | 2.401 | 1.166 | 951 | 750 | 2.125 | 882 | -50 | 109 | 7 | -333 |
| Depreciation & amort. | -391 | -340 | -179 | -0 | -1.349 | -495 | -552 | -549 | -728 | -617 | -652 | -497 | -238 | -259 |
| EBIT | 110 | 553 | -208 | 0 | 1.052 | 671 | 399 | 200 | 1.398 | 265 | -701 | -389 | -231 | -592 |
| Net financials | -371 | -175 | -110 | 0 | 210 | -120 | 2.297 | -2.849 | -79 | -120 | -58 | -170 | -238 | -243 |
| Profit before tax | -261 | 378 | -318 | 0 | 1.262 | 551 | 2.696 | -2.648 | 1.319 | 145 | -759 | -559 | -470 | -835 |
| Tax | 26 | 129 | -66 | -0 | 490 | 92 | -396 | -77 | 294 | 36 | 206 | -52 | -84 | -179 |
| Net profit | -287 | 249 | -252 | 0 | 772 | 459 | 3.092 | -2.571 | 1.024 | 110 | -965 | -507 | -386 | -656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.655 | 5.855 | 5.202 | 0 | 8.840 | 9.274 | 11.555 | 10.649 | 9.889 | 10.791 | 8.269 | 9.603 | 9.328 | 11.438 |
| Equity | 1.703 | 1.952 | 1.700 | 0 | 3.278 | 3.237 | 6.329 | 3.758 | 4.782 | 4.892 | 3.927 | 3.420 | 3.034 | 2.378 |
| Long-term debt | 2.059 | 2.064 | 2.018 | 0 | 3.651 | 3.598 | 3.527 | 3.226 | 3.209 | 2.745 | 2.549 | 2.794 | 3.787 | 3.624 |
| Short-term debt | 2.893 | 1.827 | 1.464 | 0 | 1.684 | 2.201 | 1.699 | 3.665 | 1.898 | 3.154 | 1.794 | 3.389 | 2.507 | 5.436 |
| Total debt | 4.953 | 3.891 | 3.482 | 0 | 5.335 | 5.799 | 5.226 | 6.891 | 5.107 | 5.899 | 4.343 | 6.183 | 6.294 | 9.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2007 | — | — |
HB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beier Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kjærgaard Christensen | Founder | 0 companies |
| Henrik Beier Jessen | Management | 0 companies |