| Revenue | DKK 1,7M | -33% |
| EBITDA | DKK -287K | -148% |
| Net profit | DKK -348K | -177% |
| Total assets | DKK 1,1M | -39% |
| Equity | DKK -38K | -105% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 1.233 | 2.738 | 3.493 | 4.109 | 4.627 | 6.100 | 3.214 | 4.417 | 1.903 | 2.267 | 2.557 | 1.725 |
| Staff expenses | -0 | -1.120 | -2.375 | -2.634 | -3.421 | -3.424 | -4.103 | -2.879 | -3.074 | -2.036 | -1.784 | -1.962 | -2.012 |
| EBITDA | 15 | 112 | 363 | 859 | 688 | 1.203 | 1.976 | 309 | 1.343 | -133 | 483 | 595 | -287 |
| Depreciation & amort. | -0 | -0 | -8 | -14 | -19 | -45 | -60 | -47 | -46 | -36 | -15 | -33 | -72 |
| EBIT | 15 | 112 | 356 | 845 | 669 | 1.158 | 1.915 | 262 | 1.297 | -168 | 468 | 563 | -359 |
| Net financials | 0 | -7 | -1 | -4 | -12 | -4 | -5 | -7 | -9 | -19 | -4 | 19 | 6 |
| Profit before tax | 15 | 105 | 355 | 840 | 657 | 1.154 | 1.910 | 255 | 1.288 | -187 | 464 | 582 | -353 |
| Tax | 4 | 26 | 88 | 198 | 148 | 255 | 421 | 57 | 285 | -39 | 102 | 129 | -5 |
| Net profit | 11 | 79 | 267 | 642 | 509 | 900 | 1.489 | 198 | 1.003 | -148 | 361 | 453 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.616 | 1.296 | 1.703 | 2.270 | 3.171 | 3.121 | 4.940 | 1.903 | 3.835 | 1.956 | 1.834 | 1.852 | 1.132 |
| Equity | 219 | 297 | 564 | 1.207 | 1.154 | 1.553 | 1.643 | 341 | 1.344 | 1.196 | 657 | 761 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 369 |
| Short-term debt | 2.398 | 998 | 1.137 | 1.061 | 2.012 | 1.557 | 3.293 | 1.562 | 2.491 | 760 | 1.177 | 869 | 793 |
| Total debt | 2.398 | 998 | 1.137 | 1.061 | 2.012 | 1.557 | 3.293 | 1.562 | 2.491 | 760 | 1.177 | 1.091 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENE NØRRIS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nørris Jensen | Management | 0 companies |