| Revenue | DKK -52K | — |
| EBITDA | DKK -52K | -14% |
| Net profit | DKK 3,4M | +46% |
| Total assets | DKK 5,9M | -47% |
| Equity | DKK 5,9M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -51 | -51 | — | -39 | -39 | -38 | -39 | -42 | 0 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -51 | -51 | -82 | -39 | -39 | -38 | -39 | -42 | -46 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -51 | -51 | -82 | -39 | -39 | -38 | -39 | -42 | -46 | -52 |
| Net financials | 2.205 | 771 | 2.128 | 1.165 | 197 | -162 | 431 | 2.166 | 3.054 | 2.388 | 3.477 |
| Profit before tax | 2.156 | 719 | 2.077 | 1.083 | 158 | -201 | 393 | 2.127 | 3.012 | 2.342 | 3.425 |
| Tax | -19 | -7 | -38 | -25 | -50 | -37 | -11 | -9 | -5 | 2 | 4 |
| Net profit | 2.175 | 726 | 2.115 | 1.108 | 208 | -164 | 404 | 2.136 | 3.016 | 2.340 | 3.421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.825 | 4.169 | 4.810 | 14.730 | 5.136 | 4.764 | 4.534 | 6.994 | 8.007 | 11.107 | 5.921 |
| Equity | 3.270 | 3.540 | 4.148 | 4.258 | 4.292 | 3.982 | 3.943 | 6.753 | 7.963 | 11.063 | 5.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 629 | 662 | 10.450 | 695 | 783 | 591 | 241 | 44 | 44 | 47 |
| Total debt | 555 | 629 | 662 | 10.450 | 695 | 783 | 591 | 241 | 44 | 44 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
TB Management | Management | 2022 | — | — |
LM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
OF | Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFDS Logistics Denmark A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Selina Ingrid Kristina Lindquist | Management | 0 companies |
| Tom Baymler Andersen | Management | 0 companies |
| Leif Midtgaard Pedersen | Management | 0 companies |
| Valdemar Warburg | Board of Directors | 0 companies |
| Niclas Göran Andersson | Chairman | 0 companies |
| Peder Gellert Pedersen | Board of Directors | 0 companies |
| Allan Bertelsen | Board of Directors | 0 companies |
| Jeppe Vestrup Skivild | Board of Directors | 0 companies |
| Mirza Sabanovic | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |