| Revenue | DKK 937K | +21% |
| EBITDA | DKK 2,8M | +111% |
| Net profit | DKK 1,9M | +147% |
| Total assets | DKK 23,6M | +4% |
| Equity | DKK 7,5M | +33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 475 | 897 | 971 | 777 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.275 | 3.625 | 511 | 1.314 | 2.767 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.275 | 3.625 | 511 | 1.314 | 2.767 |
| Net financials | -27 | -245 | -323 | -340 | -370 |
| Profit before tax | 1.248 | 3.379 | 188 | 974 | 2.397 |
| Tax | -89 | 743 | 41 | 217 | 528 |
| Net profit | 1.337 | 2.636 | 146 | 757 | 1.869 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.943 | 22.250 | 22.023 | 22.588 | 23.598 |
| Equity | 2.041 | 4.677 | 4.823 | 5.581 | 7.450 |
| Long-term debt | 9.919 | 9.919 | 9.919 | 9.919 | 9.919 |
| Short-term debt | 7.983 | 7.035 | 6.620 | 6.258 | 4.995 |
| Total debt | 17.902 | 16.954 | 16.539 | 16.177 | 14.914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Management | Management | 2010 |
| Former (1) | ||
PS Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Brockdorff | Management | 0 companies |
| Peter Sørensen | Management | 0 companies |
| Anne Mette Brockdorff | Chairman | 0 companies |
| Anna Kristine Brockdorff | Board of Directors | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Jørn Senger | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Mathias Daniel Kattenhøj Brockdorff | Board of Directors | 0 companies |