| Revenue | DKK -26K | +335% |
| EBITDA | DKK -26K | -335% |
| Net profit | DKK 8,1M | +1266% |
| Total assets | DKK 9,6M | +160% |
| Equity | DKK 9,4M | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 306 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 306 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -26 |
| Net financials | 6 | -78 | 106 | 296 | -8 | 311 | 248 | 261 | 752 | 951 | 617 | 620 | 8.286 |
| Profit before tax | 4 | 227 | 102 | 293 | -11 | 307 | 243 | 257 | 748 | 948 | 613 | 614 | 8.260 |
| Tax | 6 | -0 | -0 | -0 | -0 | -10 | 0 | -1 | -1 | -1 | -24 | 24 | 200 |
| Net profit | -3 | 227 | 102 | 293 | -11 | 317 | 243 | 258 | 749 | 949 | 637 | 590 | 8.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 1.476 | 499 | 791 | 680 | 1.003 | 1.048 | 1.293 | 2.042 | 2.947 | 3.616 | 3.694 | 9.612 |
| Equity | 167 | 394 | 495 | 788 | 677 | 895 | 1.032 | 1.182 | 1.821 | 2.656 | 3.179 | 3.651 | 9.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 1.083 | 3 | 3 | 3 | 108 | 17 | 111 | 222 | 291 | 437 | 43 | 201 |
| Total debt | 3 | 1.083 | 3 | 3 | 3 | 108 | 17 | 111 | 222 | 291 | 437 | 43 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|