| Revenue | DKK 2M | +17% |
| EBITDA | DKK 2M | +17% |
| Net profit | DKK 392K | +258% |
| Total assets | DKK 33,5M | -1% |
| Equity | DKK 2,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 512 | 426 | 511 | 532 | 606 | 561 | 766 | 907 | 1.052 | 512 | 1.079 | 1.693 | 1.989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 512 | 426 | 511 | 532 | 606 | 561 | 766 | 907 | 1.052 | 512 | 1.079 | 1.693 | 1.989 |
| Depreciation & amort. | -0 | -106 | -87 | -87 | -87 | -87 | -122 | -136 | -184 | -231 | -233 | -234 | -334 | -401 |
| EBIT | -6 | 406 | 339 | 424 | 445 | 519 | 439 | 630 | 723 | 820 | 279 | 845 | 1.359 | 1.588 |
| Net financials | -69 | -299 | -380 | -274 | -174 | -157 | -201 | -216 | -222 | -238 | -298 | -461 | -1.135 | -1.044 |
| Profit before tax | -75 | 107 | -41 | 151 | 271 | 362 | 238 | 414 | 501 | 582 | -20 | 384 | 224 | 544 |
| Tax | -19 | 31 | -9 | 38 | 60 | 80 | 59 | 90 | 111 | 142 | -37 | 348 | 115 | 153 |
| Net profit | -56 | 76 | -32 | 113 | 211 | 283 | 179 | 324 | 390 | 441 | 17 | 37 | 110 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.753 | 10.814 | 8.719 | 8.818 | 8.885 | 8.765 | 12.796 | 13.471 | 20.120 | 20.175 | 22.718 | 22.354 | 33.818 | 33.474 |
| Equity | 9 | 86 | 54 | 167 | 378 | 661 | 840 | 1.164 | 1.553 | 1.994 | 2.011 | 2.048 | 2.157 | 2.549 |
| Long-term debt | 6.446 | 8.261 | 6.222 | 5.928 | 5.744 | 5.575 | 8.402 | 8.114 | 14.275 | 13.881 | 0 | 14.841 | 24.608 | 28.544 |
| Short-term debt | 2.297 | 2.467 | 2.443 | 2.723 | 2.763 | 2.529 | 3.554 | 4.192 | 4.292 | 4.300 | 20.707 | 5.465 | 7.053 | 2.382 |
| Total debt | 8.743 | 10.728 | 8.665 | 8.651 | 8.507 | 8.104 | 11.956 | 12.307 | 18.567 | 18.181 | 20.707 | 20.306 | 31.661 | 30.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SY Management | Management | 2007 | — | — |
R- | Audit | 2007 | — | — |
EY Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YIGEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sezgin Yigen | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Engin Yigen | Management | 0 companies |