| Revenue | DKK 1,5M | -41% |
| EBITDA | DKK -1,1M | -1159% |
| Net profit | DKK -901K | -1125% |
| Total assets | DKK 4,9M | -4% |
| Equity | DKK 1,8M | -51% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.054 | 1.186 | 1.479 | — | 3.158 | 3.262 | 7.876 | 4.584 | 4.151 | 3.661 | 5.353 | 5.614 | 2.480 | 1.467 |
| Staff expenses | -1.831 | -1.412 | -1.128 | -1.125 | -1.726 | -1.927 | -1.800 | -2.622 | -2.824 | -2.221 | -2.234 | -2.478 | -2.379 | -2.539 |
| EBITDA | -777 | -226 | 351 | 573 | 1.432 | 1.335 | 6.076 | 1.962 | 1.326 | 1.440 | 3.119 | 3.135 | 101 | -1.072 |
| Depreciation & amort. | 75 | 75 | -87 | -95 | -92 | -92 | -109 | -118 | -110 | -103 | -103 | -103 | -0 | -0 |
| EBIT | -852 | -301 | 265 | 478 | 1.340 | 1.243 | 5.967 | 1.844 | 1.216 | 1.337 | 3.016 | 3.032 | 101 | -1.072 |
| Net financials | -89 | -53 | 43 | 22 | -171 | 66 | 346 | 66 | -22 | -29 | -38 | -40 | 15 | -80 |
| Profit before tax | -941 | -354 | 307 | 500 | 1.150 | 1.309 | 6.313 | 1.910 | 1.193 | 1.307 | 2.978 | 2.992 | 116 | -1.152 |
| Tax | -234 | -81 | 65 | 120 | 290 | 263 | 1.316 | 406 | 264 | 291 | 642 | 905 | 28 | -251 |
| Net profit | -707 | -273 | 243 | 380 | 860 | 1.045 | 4.997 | 1.504 | 929 | 1.016 | 2.335 | 2.087 | 88 | -901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.242 | 6.121 | 5.222 | 5.833 | 8.230 | 9.074 | 13.245 | 11.219 | 10.104 | 9.525 | 9.963 | 8.540 | 5.122 | 4.931 |
| Equity | 1.716 | 1.349 | 1.591 | 1.971 | 2.631 | 3.476 | 7.774 | 5.278 | 4.707 | 4.223 | 5.558 | 5.445 | 3.744 | 1.844 |
| Long-term debt | 1.825 | 1.756 | 1.686 | 1.616 | 1.546 | 1.471 | 1.415 | 1.378 | 1.270 | 1.244 | 1.170 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 3.017 | 1.945 | 2.245 | 4.053 | 4.127 | 4.056 | 4.564 | 4.127 | 4.058 | 3.235 | 3.095 | 1.378 | 3.087 |
| Total debt | 3.526 | 4.773 | 3.631 | 3.861 | 5.599 | 5.598 | 5.471 | 5.942 | 5.398 | 5.302 | 4.404 | 3.095 | 1.378 | 3.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
MV Founder | Founder | 2007 | — | — |
EA Management | Management | 2025 | — | — |
MB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovhus Invest Holding ApS | Company | 50.0% | 50.0% | 2025 |
Ambisapp ApS | Company | 20.0% | 20.0% | 2025 |
LET SOFTWARE ApS | Company | 20.0% | 20.0% | 2025 |
Red Baron Holding ApS | Company | 100.0% | 100.0% | 2018 |
GAME INVENTORS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skovhus | Management | 0 companies |
| Martin Vinther Olesen | Founder | 0 companies |
| Emil Agervig Starup | Management | 0 companies |
| Morten Baun Møller | Management | 0 companies |