| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK -1,3M | +25% |
| Total assets | DKK 26M | -20% |
| Equity | DKK -28,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -805 | -163 | -45 | -12 | -18 | 13 | -7 | -9 | -18 | -7 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -805 | -163 | -45 | -12 | 6.282 | 749 | -7 | -9 | -18 | -7 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -805 | -163 | -45 | -12 | 6.282 | 749 | -7 | -9 | -18 | -7 | -9 | -9 | -10 |
| Net financials | -964 | -783 | -419 | -2.194 | -24.124 | 2.380 | -386 | -4.424 | 6.985 | 1.206 | -64 | -1.587 | -1.764 | -1.326 |
| Profit before tax | -1.028 | -1.588 | -582 | -2.240 | -24.136 | 8.663 | 363 | -4.431 | 6.976 | 1.188 | -72 | -1.596 | -1.773 | -1.336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.028 | -1.588 | -582 | -2.240 | -24.136 | 8.663 | 363 | -4.431 | 6.976 | 1.188 | -72 | -1.596 | -1.773 | -1.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.077 | 64.497 | 62.195 | 60.422 | 36.364 | 44.694 | 45.323 | 41.369 | 47.765 | 46.958 | 36.734 | 35.747 | 32.632 | 26.022 |
| Equity | -7.969 | -9.557 | -10.138 | -12.378 | -36.514 | -27.851 | -27.488 | -31.919 | -24.943 | -23.755 | -23.827 | -25.422 | -27.195 | -28.531 |
| Long-term debt | 63.300 | 0 | 63.300 | 0 | 52.800 | 52.800 | 0 | 52.800 | 52.800 | 52.800 | 52.800 | 0 | 52.800 | 52.800 |
| Short-term debt | 9.746 | 74.054 | 9.033 | 72.800 | 20.078 | 19.745 | 72.811 | 20.488 | 19.908 | 17.912 | 7.760 | 61.169 | 7.027 | 1.752 |
| Total debt | 73.046 | 74.054 | 72.333 | 72.800 | 72.878 | 72.545 | 72.811 | 73.288 | 72.708 | 70.712 | 60.560 | 61.169 | 59.827 | 54.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYGÅRD INVEST ApS | Company | 33.3% | 33.3% | 2007 |
SVANSTRUP INVEST ApS | Company | 33.3% | 33.3% | 2007 |
JØRGENSGÅRD INVEST ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Degn Clausen | Management | 0 companies |
| Aksel Lund | Board of Directors | 0 companies |
| Hans-Jørgen Andersen | Board of Directors | 0 companies |
| Brian Brødsgaard | Board of Directors | 0 companies |