| Revenue | DKK -13K | -21% |
| EBITDA | DKK -13K | +21% |
| Net profit | DKK -13K | +21% |
| Total assets | DKK 680 | -89% |
| Equity | DKK -424K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -48 | 33 | -67 | -76 | -39 | -35 | -12 | -8 | -10 | -11 | -23 | -17 | -13 |
| Staff expenses | -3 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -55 | 29 | -67 | -76 | -39 | -35 | -12 | -8 | -10 | -11 | -23 | -17 | -13 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -61 | 23 | -74 | -83 | -45 | -42 | -19 | -15 | -15 | -11 | -23 | -17 | -13 |
| Net financials | -12 | -17 | -17 | -16 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -83 | -79 | 5 | -90 | -89 | -46 | -42 | -19 | -15 | -15 | -11 | -23 | -17 | -13 |
| Tax | 8 | -3 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -91 | -76 | 5 | -84 | -89 | -46 | -42 | -19 | -15 | -15 | -11 | -23 | -17 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 198 | 140 | 123 | 96 | 136 | 117 | 21 | 8 | 3 | 3 | 4 | 6 | 1 |
| Equity | 20 | -56 | -51 | -135 | -224 | -270 | -311 | -330 | -345 | -360 | -371 | -394 | -411 | -424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 254 | 191 | 258 | 320 | 405 | 428 | 351 | 353 | 363 | 374 | 398 | 418 | 425 |
| Total debt | 155 | 254 | 191 | 258 | 320 | 405 | 428 | 351 | 353 | 363 | 374 | 398 | 418 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Founder | Founder | 2007 | — | — |
KØ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Østergaard Agesen-Pagh | Founder | 0 companies |
| Kristian Østergaard Agesen-Pagh | Management | 0 companies |