| Revenue | DKK -380K | -14% |
| EBITDA | DKK -380K | +14% |
| Net profit | DKK -2,4M | -1881% |
| Total assets | DKK 24,2M | -9% |
| Equity | DKK 24,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -321 | -298 | — | -659 | -777 | -624 | -371 | -300 | -623 | -247 | -443 | -380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -30 | -0 | -0 |
| EBITDA | -50 | -321 | -298 | -2.739 | -659 | -777 | -624 | -371 | -300 | -673 | -277 | -443 | -380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -321 | -298 | -2.739 | -659 | -777 | -624 | -371 | -300 | -673 | -277 | -443 | -380 |
| Net financials | 1.514 | 2.249 | 2.190 | -2.162 | 574 | 1.491 | -3.006 | 710 | -3.021 | 3.692 | 2.187 | 411 | -2.044 |
| Profit before tax | 988 | 1.770 | 1.662 | -2.724 | -85 | 714 | -3.630 | 339 | -3.320 | 3.019 | 1.911 | -31 | -2.424 |
| Tax | 203 | 457 | 440 | 281 | 426 | 534 | -683 | 169 | -450 | 437 | 594 | 91 | -0 |
| Net profit | 785 | 1.313 | 1.221 | -3.005 | -510 | 180 | -2.948 | 170 | -2.870 | 2.582 | 1.317 | -122 | -2.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.358 | 32.542 | 34.113 | 34.097 | 38.671 | 41.427 | 25.967 | 25.695 | 23.372 | 29.539 | 27.237 | 26.681 | 24.223 |
| Equity | 29.200 | 30.513 | 31.734 | 28.729 | 28.219 | 28.399 | 25.451 | 25.622 | 22.751 | 25.333 | 26.650 | 26.528 | 24.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 2.029 | 2.379 | 5.202 | 10.045 | 12.572 | 515 | 73 | 621 | 4.206 | 587 | 154 | 119 |
| Total debt | 158 | 2.029 | 2.379 | 5.202 | 10.045 | 12.572 | 515 | 73 | 621 | 4.206 | 587 | 154 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ole Bendtsen | Management | 0 companies |