| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -691K | -1466% |
| Total assets | DKK 450K | -65% |
| Equity | DKK 440K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -5 | -5 | -10 | -6 | -9 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -5 | -5 | -10 | -6 | -9 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | -5 | -5 | -10 | -6 | -9 | -7 | -7 | -8 | -8 |
| Net financials | 37 | 244 | 286 | 493 | 321 | 550 | -316 | 186 | -802 | 1.053 | 904 | -36 | -683 |
| Profit before tax | 31 | 240 | 281 | 488 | 316 | 544 | -327 | 180 | -810 | 1.046 | 897 | -44 | -691 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 240 | 281 | 488 | 316 | 544 | -327 | 180 | -810 | 1.046 | 897 | -44 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 742 | 921 | 1.315 | 1.345 | 1.623 | 1.000 | 873 | 1 | 1.056 | 1.621 | 1.268 | 450 |
| Equity | 602 | 736 | 910 | 1.305 | 1.321 | 1.612 | 985 | 859 | -62 | 985 | 1.547 | 1.253 | 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 6 | 11 | 10 | 24 | 11 | 15 | 14 | 62 | 71 | 74 | 15 | 9 |
| Total debt | 12 | 6 | 11 | 10 | 24 | 11 | 15 | 14 | 62 | 71 | 74 | 15 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|