| Revenue | DKK 222K | -59% |
| EBITDA | DKK 126K | +2086% |
| Net profit | DKK 122K | +2414% |
| Total assets | DKK 212K | +47% |
| Equity | DKK 174K | +232% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 280 | 389 | 103 | 395 | 334 | 327 | 231 | 330 | 180 | 481 | 532 | 545 | 222 |
| Staff expenses | -210 | -134 | -129 | -156 | -139 | -155 | -135 | -108 | -144 | -123 | -135 | -482 | -539 | -96 |
| EBITDA | -57 | 147 | 260 | -53 | 256 | 178 | 193 | 124 | 185 | 57 | 346 | 51 | 6 | 126 |
| Depreciation & amort. | -19 | -6 | -4 | -0 | -0 | -0 | -0 | -5 | -7 | -15 | -16 | -11 | -1 | -3 |
| EBIT | -75 | 141 | 256 | -53 | 256 | 178 | 193 | 119 | 179 | 42 | 330 | 40 | 5 | 122 |
| Net financials | -80 | -89 | -78 | -75 | -69 | -66 | -60 | -52 | -35 | -27 | -20 | -11 | -0 | -0 |
| Profit before tax | -155 | 52 | 178 | -128 | 187 | 112 | 133 | 67 | 144 | 14 | 310 | 29 | 5 | 122 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | 52 | 178 | -128 | 187 | 112 | 133 | 67 | 144 | 14 | 310 | 29 | 5 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 942 | 1.247 | 713 | 641 | 750 | 516 | 543 | 366 | 422 | 177 | 127 | 145 | 212 |
| Equity | -1.351 | -1.299 | -1.121 | -1.249 | -1.062 | -949 | -817 | -749 | -605 | -591 | -281 | 48 | 53 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.026 | 2.241 | 2.368 | 1.962 | 1.703 | 1.700 | 1.333 | 1.292 | 972 | 974 | 459 | 80 | 92 | 38 |
| Total debt | 2.026 | 2.241 | 2.368 | 1.962 | 1.703 | 1.700 | 1.333 | 1.292 | 972 | 1.013 | 459 | 80 | 92 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.L. HOLDING VARDE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lykkely | Management | 0 companies |
| Begitte Karrolin Soffie Melina Lykkely | Board of Directors | 0 companies |
| Malou Lykkegaard | Board of Directors | 0 companies |