| Revenue | DKK 913K | +69% |
| EBITDA | DKK 713K | +62% |
| Net profit | DKK 2,1M | +44% |
| Total assets | DKK 8,3M | +35% |
| Equity | DKK 7,8M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.244 | 1.388 | 1.355 | 1.247 | 257 | 102 | 184 | 225 | 433 | 673 | 164 | 541 | 913 |
| Staff expenses | -602 | -832 | -891 | -1.101 | -175 | -11 | -41 | -20 | -115 | -5 | -500 | -100 | -200 |
| EBITDA | 643 | 612 | 463 | 146 | 82 | 91 | 143 | 206 | 318 | 668 | -336 | 441 | 713 |
| Depreciation & amort. | -43 | 28 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 600 | 584 | 442 | 125 | 61 | 91 | 143 | 206 | 318 | 668 | -336 | 441 | 713 |
| Net financials | 29 | 4 | 53 | 43 | 13 | 325 | 265 | 376 | 733 | 1.212 | 437 | 1.055 | 1.622 |
| Profit before tax | 628 | 587 | 495 | 168 | 74 | 416 | 407 | 582 | 1.050 | 1.879 | 101 | 1.496 | 2.335 |
| Tax | 150 | 148 | 124 | 41 | 16 | 26 | 24 | 62 | 77 | 194 | -2 | 41 | 238 |
| Net profit | 478 | 440 | 371 | 127 | 58 | 391 | 384 | 520 | 973 | 1.685 | 103 | 1.455 | 2.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.215 | 1.783 | 2.089 | 1.813 | 1.465 | 1.765 | 2.055 | 2.482 | 3.467 | 5.194 | 4.916 | 6.180 | 8.320 |
| Equity | 807 | 1.150 | 1.422 | 1.449 | 1.406 | 1.693 | 1.976 | 2.396 | 3.267 | 4.849 | 4.845 | 6.039 | 7.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 619 | 657 | 359 | 59 | 72 | 79 | 86 | 200 | 345 | 71 | 141 | 485 |
| Total debt | 399 | 619 | 657 | 359 | 59 | 72 | 79 | 86 | 200 | 345 | 71 | 141 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|