| Revenue | — | — |
| EBITDA | DKK -21K | -672% |
| Net profit | DKK -21K | -657% |
| Total assets | DKK 56K | -78% |
| Equity | DKK 13K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 418 | 568 | 462 | 645 | 740 | 191 | 4 | — | — | — | — |
| Staff expenses | -356 | -449 | -526 | -587 | -619 | -727 | -137 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -31 | 42 | -125 | 25 | 13 | 54 | 4 | 57 | -8 | -3 | -21 |
| Depreciation & amort. | 23 | 23 | 13 | 5 | 14 | 16 | -16 | -15 | -45 | -0 | -0 | -0 |
| EBIT | 21 | -54 | 29 | -130 | 11 | -2 | 39 | -12 | 13 | -8 | -3 | -21 |
| Net financials | 9 | 6 | 10 | -10 | -10 | -8 | -1 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 30 | -47 | 39 | -140 | 1 | -10 | 38 | -12 | 13 | -8 | -3 | -21 |
| Tax | 8 | -12 | 13 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -36 | 26 | -103 | 1 | -10 | 38 | -12 | 13 | -8 | -3 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 305 | 642 | 592 | 786 | 519 | 446 | 453 | 299 | 290 | 254 | 56 |
| Equity | 123 | 87 | 114 | 11 | 12 | 2 | 40 | 28 | 40 | 32 | 34 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 218 | 529 | 582 | 774 | 517 | 407 | 425 | 258 | 258 | 220 | 43 |
| Total debt | 112 | 218 | 529 | 582 | 774 | 517 | 407 | 425 | 258 | 258 | 220 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |