| Revenue | DKK -3,3M | +581% |
| EBITDA | DKK -3,3M | -522% |
| Net profit | DKK -6,1M | -1062% |
| Total assets | DKK 3M | -66% |
| Equity | DKK -9,8M | -163% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.694 | -997 | -1.863 | -486 | -3.306 |
| Staff expenses | -7.646 | -2.282 | -2.661 | -47 | -36 |
| EBITDA | -2.952 | -3.279 | -4.524 | -532 | -3.312 |
| Depreciation & amort. | -38 | -12 | -19 | -11 | 15 |
| EBIT | -2.990 | -3.291 | -4.542 | -543 | -3.327 |
| Net financials | -204 | -328 | -207 | -118 | -719 |
| Profit before tax | -3.193 | -3.619 | -4.749 | -661 | -3.773 |
| Tax | -698 | -796 | -995 | -140 | 2.277 |
| Net profit | -2.496 | -2.823 | -3.754 | -521 | -6.051 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 46.464 | 23.128 | 8.292 | 8.826 | 2.967 |
| Equity | 1.107 | 552 | -3.202 | -3.723 | -9.774 |
| Long-term debt | 0 | 62 | 86 | 87 | 87 |
| Short-term debt | 45.356 | 22.514 | 11.408 | 12.462 | 12.654 |
| Total debt | 45.356 | 22.576 | 11.494 | 12.549 | 12.741 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JB Management | Management | 2007 – 2008 |
HL Management | Management | 2008 – 2011 |
JW Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
BE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2008 – 2022 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 25% | 2007 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bollerup | Management | 0 companies |
| Henrik Leimand | Management | 0 companies |
| Johannes Wøldike Schmith | Chief Executive Officer | 0 companies |
| Bastian Erben | Chief Executive Officer | 0 companies |
| Boris Erben | Board of Directors | 0 companies |
| Anton Nørgaard Jensen | Board of Directors | 0 companies |
| Hans-Werner Herbert Erben | Board of Directors | 0 companies |
| Lars Kristensen | Chairman | 0 companies |
| Boris Erben | Board of Directors | 0 companies |
| Frede Sigvard Rasmussen | Board of Directors | 0 companies |