| Revenue | DKK 98K | — |
| EBITDA | DKK 98K | +277% |
| Net profit | DKK 315K | -34% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 4,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -133 | -301 | -9 | -7 | -39 | -116 | -51 | -89 | -62 | -32 | -32 | — | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.979 | -133 | -301 | -9 | -7 | -39 | -116 | -51 | -89 | -62 | -32 | -32 | 26 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.979 | -133 | -301 | -9 | -7 | -39 | -116 | -51 | -89 | -62 | -32 | -32 | 26 | 98 |
| Net financials | 1.379 | 712 | 375 | 580 | 27 | 76 | 536 | 476 | 175 | 436 | 1.324 | -249 | 548 | 268 |
| Profit before tax | -601 | 579 | 75 | -108 | 20 | 37 | 420 | 425 | 85 | 374 | 1.291 | -282 | 574 | 366 |
| Tax | 14 | -15 | -44 | -56 | -1 | -22 | 137 | -0 | 26 | 1 | -53 | 52 | 93 | 51 |
| Net profit | -615 | 594 | 119 | -52 | 21 | 59 | 283 | 425 | 60 | 373 | 1.344 | -334 | 481 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 2.627 | 2.368 | 2.217 | 2.138 | 2.096 | 2.276 | 2.595 | 2.622 | 2.846 | 4.055 | 3.633 | 4.085 | 4.229 |
| Equity | 1.928 | 2.515 | 2.356 | 2.205 | 2.126 | 2.084 | 2.264 | 2.583 | 2.534 | 2.797 | 4.028 | 3.580 | 3.942 | 4.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 36 |
| Short-term debt | 16 | 112 | 12 | 12 | 12 | 12 | 12 | 12 | 62 | 22 | 27 | 27 | 27 | 27 |
| Total debt | 16 | 112 | 12 | 12 | 12 | 12 | 12 | 12 | 62 | 22 | 27 | 27 | 110 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|