| Revenue | DKK 500K | -55% |
| EBITDA | DKK 471K | -47% |
| Net profit | DKK -36K | -221% |
| Total assets | DKK 4,8M | -69% |
| Equity | DKK 4,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.100 | 1.100 | 500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.229 | 1.188 | 1.184 | 1.224 | 1.038 | 1.065 | 990 | 888 | 471 |
| Depreciation & amort. | 499 | 508 | 515 | 476 | 719 | -587 | -267 | -443 | -326 |
| EBIT | 731 | 680 | 670 | 748 | 319 | 478 | 723 | 445 | 145 |
| Net financials | -655 | -603 | -571 | -759 | -483 | -469 | -445 | -407 | -261 |
| Profit before tax | 76 | 76 | 99 | -11 | -164 | 9 | 277 | 38 | -116 |
| Tax | 18 | 17 | 19 | -5 | -42 | 1 | 62 | 8 | -80 |
| Net profit | 58 | 59 | 80 | -6 | -122 | 8 | 215 | 30 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.425 | 18.098 | 17.389 | 17.131 | 16.582 | 16.126 | 15.869 | 15.429 | 4.790 |
| Equity | 4.563 | 4.622 | 4.702 | 4.696 | 4.574 | 4.581 | 4.796 | 4.826 | 4.790 |
| Long-term debt | 13.334 | 12.415 | 11.983 | 11.809 | 11.330 | 10.823 | 10.288 | 9.888 | 0 |
| Short-term debt | 509 | 1.025 | 648 | 576 | 671 | 713 | 713 | 635 | 0 |
| Total debt | 13.843 | 13.440 | 12.632 | 12.385 | 12.000 | 11.535 | 11.001 | 10.523 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORSØ GOLFKLUB | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Overgaard | Management | 0 companies |
| Erling Emil Jensen | Chairman | 0 companies |
| Viggo Berg Andersen | Deputy Chairman | 0 companies |
| Ole Møller Knudsen | Chairman | 0 companies |