| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK 150K | -73% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -6 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -8 | -6 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -8 | -6 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Net financials | 68 | -8 | 477 | -31 | -336 | -61 | 166 | 48 | 59 | 399 | 459 | 508 | 563 | 157 |
| Profit before tax | 62 | -17 | 469 | -36 | -345 | -67 | 159 | 42 | 52 | 393 | 453 | 501 | 556 | 148 |
| Tax | -2 | 4 | -2 | 4 | -0 | -0 | -0 | 1 | 1 | 1 | 2 | 2 | -1 | -2 |
| Net profit | 64 | -21 | 471 | -40 | -345 | -67 | 160 | 41 | 51 | 392 | 451 | 500 | 558 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 188 | 692 | 658 | 177 | 121 | 290 | 237 | 295 | 629 | 1.091 | 1.495 | 1.764 | 1.792 |
| Equity | 171 | 150 | 621 | 581 | 166 | 98 | 258 | 223 | 274 | 554 | 892 | 1.277 | 1.717 | 1.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 38 | 71 | 78 | 11 | 23 | 33 | 15 | 21 | 75 | 198 | 218 | 47 | 47 |
| Total debt | 29 | 38 | 71 | 78 | 11 | 23 | 33 | 15 | 21 | 75 | 198 | 218 | 47 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|