| Revenue | DKK -10K | -88% |
| EBITDA | DKK -10K | +88% |
| Net profit | DKK 2,9M | +1912% |
| Total assets | DKK 12,2M | +32% |
| Equity | DKK 12M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -40 | -7 | -6 | -7 | -7 | -9 | -10 | -13 | -258 | -141 | -19 | -78 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -40 | -7 | -6 | -7 | -7 | -9 | -10 | -13 | -258 | -141 | -19 | -78 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -40 | -7 | -6 | -7 | -7 | -9 | -10 | -13 | -258 | -141 | -19 | -78 | -9 |
| Net financials | -683 | -423 | 520 | 1.428 | 1.018 | 2.274 | 1.567 | 1.004 | -829 | 1.598 | 1.270 | -1.714 | 266 | 2.996 |
| Profit before tax | -691 | -463 | 514 | 1.421 | 1.011 | 2.267 | 1.559 | 994 | -843 | 1.340 | 1.129 | -1.733 | 188 | 2.986 |
| Tax | -64 | -0 | -99 | -40 | -7 | -6 | -9 | 2 | -5 | 9 | 27 | 65 | 41 | 39 |
| Net profit | -627 | -463 | 613 | 1.461 | 1.018 | 2.274 | 1.568 | 992 | -838 | 1.331 | 1.102 | -1.798 | 146 | 2.948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.120 | 6.194 | 6.520 | 7.933 | 8.740 | 10.673 | 11.643 | 10.552 | 9.345 | 10.075 | 11.055 | 9.212 | 9.241 | 12.230 |
| Equity | 3.293 | 2.733 | 3.249 | 4.612 | 5.530 | 7.703 | 9.167 | 10.053 | 8.836 | 10.056 | 11.045 | 9.133 | 9.162 | 11.987 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 |
| Short-term debt | 4.731 | 3.461 | 3.271 | 3.322 | 3.210 | 2.971 | 2.476 | 498 | 509 | 19 | 10 | 79 | 79 | 199 |
| Total debt | 4.738 | 3.461 | 3.271 | 3.322 | 3.210 | 2.971 | 2.476 | 498 | 509 | 19 | 10 | 79 | 79 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|