| Revenue | DKK 829K | +533% |
| EBITDA | DKK -191K | -44% |
| Net profit | DKK -327K | -158% |
| Total assets | DKK 1M | -17% |
| Equity | DKK -318K | -3416% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.352 | 211 | 367 | 497 | -41 | -6 | -6 | -6 | -8 | -7 | -8 | 131 | 829 |
| Staff expenses | -1.353 | -588 | -582 | -500 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -264 | -905 |
| EBITDA | 98 | -152 | -164 | -81 | -42 | -6 | -6 | -6 | -8 | -7 | -8 | -133 | -191 |
| Depreciation & amort. | 152 | 66 | 56 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -189 |
| EBIT | -54 | -218 | -220 | -132 | -42 | -6 | -6 | -6 | -8 | -7 | -8 | -157 | -380 |
| Net financials | -52 | -31 | -25 | -12 | -4 | 3 | 14 | -17 | -9 | -2 | 2 | -5 | -38 |
| Profit before tax | -105 | -249 | -245 | -145 | -26 | -3 | 8 | -23 | -17 | -10 | -6 | -162 | -418 |
| Tax | 50 | 112 | 25 | 21 | 10 | -1 | -0 | 60 | -1 | -2 | 23 | -35 | -91 |
| Net profit | -155 | -361 | -270 | -166 | -36 | -3 | 9 | -83 | -16 | -8 | -29 | -127 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.899 | 1.151 | 982 | 537 | 101 | 100 | 113 | 35 | 25 | 24 | 145 | 1.251 | 1.034 |
| Equity | 74 | -287 | -108 | 127 | 91 | 88 | 97 | 14 | -2 | -10 | 137 | 10 | -318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.825 | 1.438 | 1.089 | 410 | 10 | 11 | 16 | 22 | 27 | 34 | 8 | 1.198 | 1.311 |
| Total debt | 1.825 | 1.438 | 1.089 | 410 | 10 | 11 | 16 | 22 | 27 | 34 | 8 | 1.198 | 1.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2007 | — | — |
PJ Management | Management | 2023 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reshoppit Group ApS | Company | 100.0% | 100.0% | 2024 |
Marcus Gruppen ApS | Company | 100.0% | 100.0% | 2012 |
Market Point ApS | Company | 100.0% | 100.0% | 2023 |
Sindico Group A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rose | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Peter Zielke | Board of Directors | 0 companies |
| Jacob Birkø Madsen | Board of Directors | 0 companies |
| Preben Clemens | Chairman | 0 companies |