| Revenue | DKK -123K | -43% |
| EBITDA | DKK -755K | -183% |
| Net profit | DKK -819K | -110% |
| Total assets | DKK 2,5M | -25% |
| Equity | DKK -452K | -223% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 403 | 377 | 296 | 258 | 175 | 40 | 83 | -64 | -3 | -63 | 2.384 | -216 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -535 | -807 | -51 | -359 |
| EBITDA | 156 | 104 | 217 | 296 | 258 | -15 | 40 | -12 | 9 | -3 | -398 | 1.577 | -266 | -755 |
| Depreciation & amort. | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 103 | 217 | 296 | 257 | -15 | 40 | -15 | 9 | -3 | -398 | 1.577 | -266 | -755 |
| Net financials | -119 | -210 | -210 | -198 | -187 | -183 | -174 | -103 | -78 | -71 | -51 | -185 | -232 | -4 |
| Profit before tax | 34 | -107 | 7 | 98 | 70 | -198 | -134 | -118 | -69 | -74 | -449 | 1.392 | -498 | -759 |
| Tax | -12 | -36 | -37 | 19 | 16 | -1 | -29 | -4 | -30 | -16 | 13 | 153 | -108 | 60 |
| Net profit | 46 | -71 | 45 | 79 | 54 | -197 | -105 | -114 | -38 | -58 | -462 | 1.239 | -390 | -819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.358 | 6.320 | 6.367 | 6.306 | 6.332 | 6.074 | 5.824 | 3.708 | 3.539 | 3.309 | 2.928 | 5.467 | 3.309 | 2.484 |
| Equity | 386 | 315 | 359 | 438 | 492 | 296 | 190 | 76 | 38 | -20 | -482 | 757 | 367 | -452 |
| Long-term debt | 2.258 | 2.171 | 2.087 | 2.004 | 1.915 | 1.825 | 1.733 | 0 | 0 | 0 | 0 | 3.257 | 2.105 | 1.959 |
| Short-term debt | 3.714 | 3.834 | 3.921 | 3.864 | 3.924 | 3.954 | 3.900 | 3.632 | 3.501 | 3.329 | 3.410 | 1.453 | 837 | 977 |
| Total debt | 5.972 | 6.005 | 6.008 | 5.868 | 5.839 | 5.779 | 5.634 | 3.632 | 3.501 | 3.329 | 3.410 | 4.710 | 2.942 | 2.936 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERNERS HOLDING, RINGSTED ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|