| Revenue | DKK 215K | +42% |
| EBITDA | DKK 215K | +42% |
| Net profit | DKK 4M | -73% |
| Total assets | DKK 39,4M | +11% |
| Equity | DKK 39,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | 9 | 24 | 35 | 50 | -1 | 83 | 131 | 91 | 1 | 152 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 9 | 24 | 35 | 50 | -1 | 83 | 131 | 91 | 1 | 152 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 | -8 | -8 | -39 |
| EBIT | -4 | 0 | 9 | 24 | 35 | 48 | -9 | 75 | 123 | 83 | -7 | 144 | 176 |
| Net financials | 571 | 679 | 2.022 | 1.699 | 2.476 | 4.745 | 3.341 | 4.201 | 4.943 | 4.376 | 3.554 | 14.591 | 4.338 |
| Profit before tax | 567 | 679 | 2.032 | 1.723 | 2.511 | 4.793 | 3.333 | 4.276 | 5.067 | 4.459 | 3.546 | 14.735 | 4.514 |
| Tax | 180 | 40 | 375 | 258 | 223 | 758 | 439 | 518 | 808 | 456 | 408 | 231 | 537 |
| Net profit | 387 | 639 | 1.657 | 1.465 | 2.288 | 4.036 | 2.894 | 3.758 | 4.259 | 4.003 | 3.139 | 14.504 | 3.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.125 | 7.032 | 8.915 | 10.435 | 12.450 | 16.511 | 18.182 | 21.640 | 25.546 | 29.735 | 31.278 | 35.620 | 39.362 |
| Equity | 6.290 | 6.736 | 8.294 | 9.759 | 11.515 | 15.344 | 18.027 | 21.569 | 24.828 | 28.430 | 30.969 | 35.573 | 39.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.835 | 296 | 621 | 676 | 935 | 1.167 | 155 | 71 | 719 | 1.304 | 309 | 47 | 56 |
| Total debt | 1.835 | 296 | 621 | 676 | 935 | 1.167 | 155 | 71 | 719 | 1.304 | 309 | 47 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|