| Revenue | DKK 1,7M | -6% |
| EBITDA | DKK 1,7M | -6% |
| Net profit | DKK 935K | +1% |
| Total assets | DKK 22,1M | -3% |
| Equity | DKK 13,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.266 | 2.187 | 2.216 | 1.821 | 1.797 | 1.616 | 1.842 | 1.699 | 1.811 | 1.822 | 1.805 | 2.186 | 1.795 | 1.683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.978 | 1.541 | 1.645 | 1.568 | 1.797 | 1.616 | 1.842 | 1.699 | 1.811 | 1.822 | 1.805 | 2.186 | 1.795 | 1.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -253 | -253 | -319 | -328 | -334 | -334 | -344 | -344 | -341 | -322 |
| EBIT | 1.978 | 1.541 | 1.645 | 1.568 | 1.544 | 1.363 | 1.523 | 1.371 | 1.477 | 1.488 | 1.462 | 1.842 | 1.454 | 1.361 |
| Net financials | -744 | -1.118 | -776 | -735 | -718 | -706 | -696 | -119 | -111 | -104 | -95 | -188 | -268 | -162 |
| Profit before tax | 1.234 | 422 | 869 | 833 | 826 | 658 | 827 | 1.252 | 1.366 | 1.384 | 1.367 | 1.654 | 1.186 | 1.199 |
| Tax | -159 | -23 | -22 | 153 | 168 | 145 | 181 | 275 | 300 | 305 | 301 | 364 | 261 | 264 |
| Net profit | 1.393 | 446 | 891 | 679 | 658 | 513 | 647 | 977 | 1.065 | 1.080 | 1.066 | 1.290 | 925 | 935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.322 | 22.489 | 22.535 | 21.212 | 21.201 | 21.018 | 22.777 | 22.900 | 22.803 | 22.887 | 22.502 | 22.178 | 22.818 | 22.116 |
| Equity | 1.256 | 2.072 | 3.034 | 3.017 | 4.011 | 4.952 | 6.022 | 6.998 | 8.063 | 9.533 | 10.600 | 11.785 | 12.709 | 13.313 |
| Long-term debt | 13.971 | 13.330 | 12.871 | 25.804 | 24.859 | 11.612 | 10.452 | 9.292 | 8.138 | 7.167 | 6.015 | 5.048 | 3.827 | 143 |
| Short-term debt | 5.879 | 5.701 | 5.120 | 4.020 | 3.370 | 2.942 | 4.507 | 4.594 | 4.444 | 3.801 | 3.385 | 2.757 | 3.576 | 5.927 |
| Total debt | 19.850 | 19.031 | 17.991 | 18.195 | 17.190 | 14.554 | 14.959 | 13.886 | 12.581 | 10.967 | 9.400 | 7.804 | 7.403 | 6.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2017 | — | — |
EA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEAM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Abildgaard | Management | 0 companies |
| Erling Abildgaard | Management | 0 companies |