| Revenue | DKK 2,9M | -9% |
| EBITDA | DKK 3,8M | -23% |
| Net profit | DKK 2,2M | +20% |
| Total assets | DKK 68,8M | +6% |
| Equity | DKK 4,3M | +6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.627 | 1.333 | 2.653 | 3.204 | 2.912 |
| Staff expenses | -389 | -390 | -397 | -598 | -800 |
| EBITDA | 4.118 | 1.789 | 3.567 | 4.962 | 3.800 |
| Depreciation & amort. | -300 | -235 | -200 | -239 | -88 |
| EBIT | 3.819 | 1.555 | 3.367 | 4.723 | 3.712 |
| Net financials | -389 | -765 | -1.194 | -2.254 | 488 |
| Profit before tax | 3.430 | 790 | 2.173 | 2.468 | 2.512 |
| Tax | 395 | 299 | 392 | 596 | 265 |
| Net profit | 3.035 | 490 | 1.781 | 1.873 | 2.247 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.369 | 44.408 | 53.349 | 64.904 | 68.847 |
| Equity | 5.035 | 1.525 | 3.306 | 4.099 | 4.346 |
| Long-term debt | 34.500 | 33.174 | 41.953 | 47.213 | 49.885 |
| Short-term debt | 4.601 | 8.584 | 6.701 | 11.652 | 12.411 |
| Total debt | 39.101 | 41.758 | 48.654 | 58.865 | 62.296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rasch-Andersen | Management | 0 companies |
| Philip Krogsbæk | Board of Directors | 0 companies |