| Revenue | DKK -50K | +11% |
| EBITDA | DKK -50K | -11% |
| Net profit | DKK 1,9M | +100% |
| Total assets | DKK 36M | +6% |
| Equity | DKK 30,5M | +7% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.330 | 24.561 | 30.033 | 31.419 | 40.601 | 31.953 | 21.753 | 29.736 | 13.675 | -25 | -67 | -45 | -50 |
| Staff expenses | -20.333 | -19.619 | -22.246 | -22.091 | -29.019 | -22.199 | -15.859 | -21.819 | -11.244 | -3 | -4 | -0 | -0 |
| EBITDA | 6.989 | 3.078 | 6.449 | 7.560 | 8.237 | 7.267 | 4.493 | 5.857 | 2.332 | -27 | -71 | -45 | -50 |
| Depreciation & amort. | 2.890 | 3.406 | 1.981 | 1.542 | 1.503 | -1.726 | -1.548 | -1.389 | -276 | -0 | -0 | -0 | -0 |
| EBIT | 4.099 | -329 | 4.468 | 6.018 | 6.734 | 5.542 | 2.946 | 4.467 | 2.056 | -27 | -71 | -45 | -50 |
| Net financials | -575 | -399 | 652 | -663 | -143 | -2 | -279 | -209 | 654 | 564 | 894 | 1.020 | 1.977 |
| Profit before tax | 3.524 | -728 | 5.120 | 5.355 | 6.591 | 5.540 | 2.667 | 4.259 | 2.710 | 537 | 823 | 975 | 1.927 |
| Tax | 896 | -106 | 1.248 | 1.276 | 1.463 | 1.236 | 591 | 945 | 461 | 19 | 16 | 27 | 32 |
| Net profit | 2.627 | -621 | 3.872 | 4.079 | 5.128 | 4.303 | 2.076 | 3.314 | 2.249 | 518 | 807 | 947 | 1.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.453 | 25.928 | 29.659 | 36.852 | 43.128 | 52.952 | 47.239 | 48.068 | 37.228 | 36.889 | 30.316 | 33.863 | 35.977 |
| Equity | 9.244 | 7.123 | 10.995 | 12.073 | 14.401 | 18.705 | 20.781 | 24.094 | 26.344 | 26.862 | 27.668 | 28.616 | 30.510 |
| Long-term debt | 6.992 | 7.812 | 11.892 | 15.341 | 11.017 | 17.446 | 12.537 | 11.997 | 5.349 | 6.000 | 0 | 0 | 0 |
| Short-term debt | 5.780 | 10.907 | 6.746 | 9.423 | 17.691 | 16.802 | 13.921 | 11.976 | 5.536 | 4.027 | 2.648 | 5.247 | 5.467 |
| Total debt | 12.772 | 18.719 | 18.639 | 24.764 | 28.708 | 34.247 | 26.459 | 23.973 | 10.884 | 10.027 | 2.648 | 5.247 | 5.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Founder | Founder | 2007 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BH Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMM GROUP ApS | Company | 100.0% | 100.0% | 2016 |
BJHJ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Nielsen | Founder | 0 companies |
| Henrik Damm Matthiesen | Chief Executive Officer | 0 companies |
| Bjarne Hjortlund | Founder | 0 companies |
| Anja Matthiesen | Board of Directors | 0 companies |
| Henriette Johansen | Chairman | 0 companies |