| Revenue | DKK 14K | -84% |
| EBITDA | DKK -141K | -265% |
| Net profit | DKK -85K | -109% |
| Total assets | DKK 1,8M | -41% |
| Equity | DKK 1,6M | -40% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 76 | 142 | 55 | 85 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 142 | 55 | 85 | -141 |
| Depreciation & amort. | 54 | 54 | -54 | -54 | -0 |
| EBIT | 22 | 88 | 1 | 31 | -141 |
| Net financials | 587 | 206 | 567 | 1.009 | 0 |
| Profit before tax | 609 | 294 | 568 | 1.040 | -141 |
| Tax | 143 | 19 | 0 | 69 | -56 |
| Net profit | 466 | 275 | 568 | 972 | -85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.371 | 2.280 | 2.538 | 3.071 | 1.818 |
| Equity | 1.713 | 1.988 | 2.256 | 2.728 | 1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 163 |
| Short-term debt | 444 | 76 | 63 | 124 | 12 |
| Total debt | 444 | 76 | 63 | 124 | 175 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2007 – 2019 |
HN Management | Management | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2007 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2009 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sunekær Nielsen | Management | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Kim Thor Hansen | Chairman | 0 companies |
| Kathrine Sunekær Nielsen | Board of Directors | 0 companies |
| Helle Toft-Andersen | Chairman | 0 companies |
| Jette Ingelise Nielsen | Board of Directors | 0 companies |