| Revenue | DKK 110K | -12% |
| EBITDA | DKK 93K | -15% |
| Net profit | DKK 42K | -22% |
| Total assets | DKK 1,2M | -35% |
| Equity | DKK 288K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 112 | -66 | 148 | 126 | 128 | 130 | 123 | 98 | 125 | 127 | 135 | 125 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 112 | -66 | 148 | 105 | 107 | 108 | 103 | 78 | 104 | 106 | 112 | 110 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -10 | -0 | -1 | -5 | -1 | -2 | -5 | -3 | -11 |
| EBIT | 107 | 112 | -66 | 148 | 101 | 97 | 108 | 102 | 73 | 103 | 104 | 108 | 108 | 83 |
| Net financials | 76 | 234 | -262 | -61 | -75 | -36 | -33 | -31 | -38 | -38 | -36 | -38 | -38 | -25 |
| Profit before tax | 78 | 346 | -153 | 56 | 26 | 61 | 75 | 72 | 34 | 65 | 68 | 70 | 70 | 58 |
| Tax | -2 | -2 | -27 | 30 | 6 | 13 | 17 | 17 | 10 | 10 | 15 | 15 | 16 | 15 |
| Net profit | 79 | 347 | -126 | 26 | 20 | 48 | 58 | 55 | 24 | 55 | 53 | 55 | 54 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.264 | 2.535 | 2.377 | 2.228 | 1.867 | 1.855 | 1.865 | 1.856 | 1.865 | 1.884 | 1.720 | 1.840 | 1.852 | 1.210 |
| Equity | 126 | 474 | 348 | 374 | 394 | 491 | 552 | 612 | 641 | 700 | 640 | 754 | 812 | 288 |
| Long-term debt | 1.614 | 1.573 | 1.036 | 925 | 866 | 807 | 746 | 684 | 622 | 559 | 495 | 429 | 363 | 0 |
| Short-term debt | 485 | 450 | 981 | 887 | 559 | 545 | 542 | 523 | 560 | 577 | 560 | 605 | 613 | 922 |
| Total debt | 2.099 | 2.023 | 2.017 | 1.812 | 1.425 | 1.352 | 1.288 | 1.207 | 1.182 | 1.136 | 1.054 | 1.035 | 976 | 922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|