| Revenue | DKK -57K | +126% |
| EBITDA | DKK -57K | -126% |
| Net profit | DKK -88K | -57% |
| Total assets | DKK 635K | -8% |
| Equity | DKK -219K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 124 | 150 | 102 | 83 | 69 | 105 | 74 | -30 | -25 | -27 | -25 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 124 | 150 | 102 | 83 | 69 | 105 | 74 | -30 | -25 | -27 | -25 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 124 | 150 | 102 | 83 | 69 | 83 | 74 | -30 | -25 | -27 | -25 | -57 |
| Net financials | -51 | -115 | -87 | -89 | -82 | -67 | -67 | -41 | -25 | -29 | -55 | -31 | -31 |
| Profit before tax | 20 | 9 | 63 | 13 | 1 | 2 | 16 | 33 | -56 | -54 | -82 | -56 | -88 |
| Tax | 8 | 9 | 16 | 4 | 1 | 6 | 7 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | 13 | 0 | 47 | 10 | 0 | -5 | 8 | 33 | -56 | -56 | -82 | -56 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 1.635 | 1.635 | 1.681 | 1.638 | 1.635 | 1.613 | 721 | 730 | 709 | 692 | 693 | 635 |
| Equity | -1 | -1 | 47 | 56 | 56 | 52 | 60 | 93 | 37 | -18 | -100 | -131 | -219 |
| Long-term debt | 0 | 557 | 1.055 | 995 | 468 | 437 | 406 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.636 | 1.079 | 1.061 | 1.127 | 1.144 | 1.177 | 1.177 | 628 | 692 | 727 | 793 | 824 | 854 |
| Total debt | 1.636 | 1.636 | 1.588 | 1.625 | 1.582 | 1.583 | 1.583 | 628 | 692 | 727 | 793 | 824 | 854 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|