| Revenue | DKK -6K | -15% |
| EBITDA | DKK -6K | +15% |
| Net profit | DKK -38K | -207% |
| Total assets | DKK 165K | -10% |
| Equity | DKK -54K | -240% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -7 | -9 | -11 | -12 | -15 | -13 | -12 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -7 | -9 | -11 | -12 | -34 | -13 | -12 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -7 | -9 | -11 | -12 | -34 | -13 | -12 | -6 | -7 | -6 |
| Net financials | -302 | -247 | -356 | -255 | 71 | 251 | -49 | 208 | 404 | -37 | -0 | 43 | -32 |
| Profit before tax | -304 | -250 | -359 | -262 | 63 | 240 | -62 | 174 | 391 | -49 | -7 | 36 | -38 |
| Tax | -6 | -6 | -5 | -9 | -11 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -298 | -244 | -354 | -253 | 73 | 198 | -62 | 174 | 391 | -49 | -7 | 36 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.063 | 844 | 522 | 311 | 42 | 191 | 1.254 | 1.264 | 160 | 120 | 130 | 184 | 165 |
| Equity | — | — | -518 | -771 | -697 | -499 | -561 | -387 | 4 | -45 | -52 | -16 | -54 |
| Long-term debt | 933 | 920 | 925 | 925 | 425 | 425 | 1.682 | 1.518 | 137 | 131 | 0 | 0 | 0 |
| Short-term debt | 50 | 88 | 114 | 156 | 205 | 265 | 133 | 133 | 20 | 35 | 182 | 200 | 219 |
| Total debt | 983 | 1.008 | 1.039 | 1.081 | 630 | 690 | 1.815 | 1.651 | 156 | 166 | 182 | 200 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|