| Revenue | DKK -4K | +5% |
| EBITDA | DKK -4K | -5% |
| Net profit | DKK -495K | -1463% |
| Total assets | DKK 561K | -46% |
| Equity | DKK 262K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -12 | -11 | 15 | -0 | -3 | 0 | — | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -12 | -11 | 15 | -0 | -3 | 0 | 0 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -12 | -11 | 15 | -0 | -3 | 0 | 0 | -3 | -3 | -4 | -4 |
| Net financials | -3 | -2 | -2 | 2.094 | -1 | -1 | 27 | -1.356 | -2 | -11 | 4 | -5 | -28 | -491 |
| Profit before tax | -8 | -7 | -7 | 2.083 | -12 | 14 | 27 | -1.359 | -2 | -11 | 0 | -9 | -32 | -495 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -7 | -7 | 2.083 | -12 | 14 | 27 | -1.359 | -2 | -11 | 0 | -9 | -32 | -495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 300 | 300 | 2.170 | 2.159 | 2.157 | 2.184 | 829 | 1.067 | 1.059 | 1.065 | 1.061 | 1.041 | 561 |
| Equity | 73 | 66 | 59 | 2.142 | 2.129 | 2.143 | 2.170 | 811 | 808 | 798 | 798 | 789 | 758 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 243 | 247 | 252 | 262 | 277 |
| Short-term debt | 227 | 234 | 241 | 28 | 29 | 14 | 15 | 18 | 19 | 19 | 20 | 20 | 21 | 22 |
| Total debt | 227 | 234 | 241 | 28 | 29 | 14 | 15 | 18 | 259 | 262 | 267 | 272 | 283 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|