| Revenue | DKK 9,9M | +0% |
| EBITDA | DKK 3,5M | -4% |
| Net profit | DKK 1,8M | -4% |
| Total assets | DKK 9,7M | +18% |
| Equity | DKK 1M | +228% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.859 | 4.687 | 9.296 | 9.918 | 9.879 |
| Staff expenses | -5.781 | -5.622 | -5.864 | -6.246 | -6.340 |
| EBITDA | -2.922 | -934 | 3.413 | 3.672 | 3.539 |
| Depreciation & amort. | -549 | -575 | -589 | -636 | -683 |
| EBIT | -3.471 | -1.509 | 2.824 | 3.036 | 2.856 |
| Net financials | -378 | -482 | -616 | -638 | -552 |
| Profit before tax | -3.850 | -1.991 | 2.208 | 2.398 | 2.304 |
| Tax | -303 | -0 | -661 | 528 | 505 |
| Net profit | -3.547 | -1.991 | 2.869 | 1.871 | 1.799 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.369 | 7.669 | 8.174 | 8.202 | 9.687 |
| Equity | -3.537 | -5.529 | -2.659 | -789 | 1.011 |
| Long-term debt | 5.313 | 6.706 | 5.701 | 4.366 | 3.653 |
| Short-term debt | 5.594 | 6.492 | 5.133 | 4.624 | 4.922 |
| Total debt | 10.907 | 13.198 | 10.833 | 8.990 | 8.576 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2019 |
CB Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bille Larsen | Chief Executive Officer | 0 companies |
| Christian Bille Larsen | Founder | 0 companies |
| Lene Andreasen | Chairman | 0 companies |
| Line Gry Knudsen | Board of Directors | 0 companies |
| Peter Larsen | Chairman | 0 companies |
| Anders Bille Larsen | Board of Directors | 0 companies |