| Revenue | DKK 330K | -181% |
| EBITDA | DKK 330K | +181% |
| Net profit | DKK 335K | +174% |
| Total assets | DKK 1,7M | +16% |
| Equity | DKK 152K | +183% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 318 | 104 | 736 | 149 | 92 | 141 | -85 | 107 | 317 | 468 | 218 | -409 | 330 |
| Staff expenses | -316 | -237 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 81 | 70 | 736 | 149 | 92 | 141 | -85 | 107 | 317 | 468 | 218 | -409 | 330 |
| Depreciation & amort. | -163 | -683 | -40 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -602 | 30 | 704 | 149 | 92 | 141 | -85 | 107 | 317 | 468 | 218 | -409 | 330 |
| Net financials | -85 | -117 | -114 | -55 | -61 | -60 | -61 | -57 | -50 | -27 | -19 | -40 | -40 | -29 |
| Profit before tax | -17 | -718 | -84 | 649 | 87 | 32 | 79 | -142 | 57 | 290 | 449 | 178 | -449 | 301 |
| Tax | 2 | 224 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -168 | 40 | 3 | -34 |
| Net profit | -19 | -943 | -84 | 649 | 87 | 32 | 79 | -142 | 57 | 290 | 617 | 138 | -452 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.206 | 148 | 87 | 37 | 49 | 50 | 167 | 169 | 399 | 1.346 | 2.208 | 2.260 | 1.504 | 1.742 |
| Equity | -571 | -1.514 | -1.598 | -949 | -862 | -830 | -751 | -893 | -836 | -546 | 751 | 269 | -183 | 152 |
| Long-term debt | 397 | 363 | 337 | 337 | 337 | 330 | 314 | 279 | 241 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.380 | 1.298 | 1.348 | 649 | 574 | 550 | 604 | 783 | 994 | 1.891 | 1.458 | 1.992 | 1.687 | 1.590 |
| Total debt | 1.777 | 1.661 | 1.685 | 986 | 910 | 880 | 918 | 1.062 | 1.234 | 1.891 | 1.458 | 1.992 | 1.687 | 1.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PJ Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGM HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
EMIL HANSEN & SØN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hovgaard Grebart | Chief Executive Officer | 0 companies |
| Paw Jønsson | Audit | 0 companies |