| Revenue | DKK -2K | -82% |
| EBITDA | DKK -2K | +82% |
| Net profit | DKK -382K | -242% |
| Total assets | DKK 7,7M | -5% |
| Equity | DKK 7,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 2 | -2 | 2 | -15 | -15 | -15 | -18 | -17 | -17 | -17 | -10 | -8 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | 2 | -2 | 2 | -15 | -15 | -15 | -18 | -17 | -17 | -17 | -10 | -8 | -2 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | 2 | -2 | 2 | -15 | -15 | -15 | -18 | -17 | -17 | -17 | -10 | -8 | -2 |
| Net financials | -4 | 23 | 955 | 100 | -43 | 522 | 1.765 | 452 | 385 | 930 | 79 | 805 | 272 | -384 |
| Profit before tax | -166 | 26 | 953 | 102 | -58 | 507 | 1.750 | 434 | 368 | 913 | 63 | 795 | 264 | -386 |
| Tax | -2 | 0 | -1 | -2 | -4 | -4 | -4 | -2 | -31 | -6 | -5 | -4 | -5 | -3 |
| Net profit | -164 | 25 | 954 | 104 | -54 | 511 | 1.754 | 437 | 399 | 919 | 68 | 799 | 269 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 938 | 2.403 | 2.059 | 2.724 | 3.276 | 5.051 | 5.487 | 5.903 | 6.918 | 7.089 | 7.794 | 8.059 | 7.654 |
| Equity | 118 | 854 | 1.807 | 1.911 | 2.608 | 3.119 | 4.873 | 5.309 | 5.708 | 6.627 | 6.695 | 7.494 | 7.763 | 7.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 79 | 85 | 596 | 148 | 117 | 137 | 178 | 177 | 194 | 291 | 394 | 298 | 296 | 273 |
| Total debt | 79 | 85 | 596 | 148 | 117 | 157 | 178 | 177 | 194 | 291 | 394 | 299 | 296 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|