| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK 720K | +9% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -115 | -12 | -11 | -9 | -10 | -9 | -11 | -11 | -5 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -18 | -115 | -12 | -11 | -9 | -10 | -9 | -11 | -11 | -5 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -18 | -115 | -12 | -11 | -9 | -10 | -9 | -11 | -11 | -5 | -13 | -13 | -14 |
| Net financials | 725 | 171 | 548 | 710 | 444 | 335 | 617 | 653 | 1.119 | 1.297 | 1.265 | 833 | 674 | 727 |
| Profit before tax | 716 | 153 | 432 | 698 | 433 | 326 | 607 | 644 | 1.108 | 1.287 | 1.259 | 820 | 660 | 713 |
| Tax | -2 | -2 | -8 | -3 | -1 | -4 | -2 | -3 | -5 | -0 | -0 | 1 | -0 | -7 |
| Net profit | 718 | 155 | 441 | 701 | 434 | 330 | 609 | 647 | 1.113 | 1.287 | 1.259 | 819 | 660 | 720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.450 | 1.096 | 1.128 | 1.482 | 1.197 | 1.211 | 1.351 | 1.865 | 2.590 | 2.851 | 3.411 | 3.012 | 2.593 | 2.539 |
| Equity | 1.289 | 904 | 1.120 | 1.475 | 1.190 | 920 | 1.229 | 1.725 | 2.239 | 2.596 | 3.105 | 2.725 | 2.335 | 2.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 97 | 115 | 133 | 182 | 248 | 298 | 280 | 251 | 134 |
| Short-term debt | 161 | 183 | 9 | 7 | 7 | 194 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 |
| Total debt | 161 | 183 | 9 | 7 | 7 | 292 | 122 | 140 | 189 | 255 | 305 | 287 | 258 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|