| Revenue | DKK -7K | -10% |
| EBITDA | DKK -7K | +10% |
| Net profit | DKK 114K | +142% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -5 | -13 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -5 | -13 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -5 | -13 | -8 | -7 |
| Net financials | 140 | -169 | -19 | 15 | 168 | 342 | 167 | -420 | 249 | 836 | 211 | -266 | 121 |
| Profit before tax | 136 | -175 | -25 | 9 | 161 | 335 | 160 | -427 | 241 | 831 | 198 | -274 | 114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 136 | -175 | -25 | 9 | 161 | 335 | 160 | -427 | 241 | 831 | 198 | -274 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 306 | 291 | 308 | 478 | 823 | 883 | 357 | 583 | 1.414 | 1.498 | 1.108 | 1.100 |
| Equity | 286 | 110 | 85 | 94 | 255 | 591 | 750 | 323 | 565 | 1.395 | 1.479 | 1.087 | 1.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 196 | 205 | 213 | 223 | 232 | 133 | 4 | 18 | 18 | 19 | 20 | 20 |
| Total debt | 185 | 196 | 205 | 213 | 223 | 232 | 133 | 34 | 18 | 18 | 19 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|