| Revenue | DKK 351K | -2% |
| EBITDA | DKK 351K | -2% |
| Net profit | DKK 170K | +10% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 495 | 457 | 409 | 380 | 368 | 373 | 383 | 384 | 374 | 278 | 369 | 359 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 485 | 495 | 457 | 409 | 380 | 368 | 373 | 383 | 384 | 374 | 278 | 369 | 359 | 351 |
| Depreciation & amort. | -106 | -106 | -116 | -116 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 | -106 |
| EBIT | 379 | 389 | 340 | 293 | 274 | 262 | 266 | 277 | 278 | 268 | 171 | 263 | 253 | 245 |
| Net financials | -19 | -6 | 6 | 3 | -106 | -48 | -33 | -27 | -22 | -15 | -17 | -57 | -54 | -27 |
| Profit before tax | 360 | 383 | 346 | 295 | 168 | 214 | 233 | 249 | 256 | 253 | 154 | 206 | 199 | 217 |
| Tax | 91 | -8 | 87 | 71 | 37 | 47 | 44 | 55 | 56 | 56 | 34 | 45 | 44 | 48 |
| Net profit | 269 | 391 | 259 | 224 | 131 | 167 | 189 | 194 | 200 | 196 | 121 | 161 | 155 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.571 | 5.416 | 5.302 | 5.175 | 6.178 | 6.187 | 6.154 | 6.153 | 6.201 | 6.140 | 5.980 | 6.048 | 6.003 | 5.974 |
| Equity | 3.812 | 4.103 | 4.062 | 4.287 | 1.418 | 1.585 | 1.774 | 1.968 | 2.168 | 2.365 | 2.485 | 2.646 | 2.801 | 2.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.737 | 3.551 | 3.365 | 3.206 | 2.984 | 2.807 | 2.599 | 2.424 | 2.258 | 2.064 |
| Short-term debt | 878 | 547 | 481 | 142 | 308 | 351 | 338 | 316 | 401 | 334 | 277 | 374 | 360 | 378 |
| Total debt | 878 | 547 | 481 | 142 | 4.045 | 3.903 | 3.702 | 3.521 | 3.385 | 3.142 | 2.876 | 2.798 | 2.618 | 2.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2007 | — | — |
KK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH NISGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Kjær Nisgaard | Founder | 0 companies |
| Kenneth Kjær Nisgaard | Management | 0 companies |