| Revenue | DKK 133K | -162% |
| EBITDA | DKK -350K | +74% |
| Net profit | DKK -413K | +70% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 147K | -74% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 1.473 | 654 | 384 | 1.455 | 999 | 638 | 1.523 | 1.658 | 1.541 | 1.111 | 2.175 | -214 | 133 |
| Staff expenses | -786 | -903 | -715 | -709 | -715 | -731 | -770 | -784 | -765 | -885 | -904 | -1.208 | -1.126 | -483 |
| EBITDA | 101 | 569 | -62 | -325 | 740 | 268 | -132 | 739 | 892 | 657 | 207 | 967 | -1.341 | -350 |
| Depreciation & amort. | -0 | -34 | -42 | -42 | -42 | -29 | -16 | -20 | -24 | -36 | -34 | -22 | -14 | -8 |
| EBIT | 101 | 536 | -103 | -367 | 698 | 239 | -148 | 719 | 868 | 621 | 173 | 945 | -1.354 | -358 |
| Net financials | -56 | -50 | -38 | -50 | -29 | -17 | -23 | -19 | -15 | 7 | -5 | 82 | 1 | -64 |
| Profit before tax | 45 | 486 | -141 | -417 | 670 | 222 | -171 | 700 | 853 | 627 | 168 | 1.027 | -1.354 | -422 |
| Tax | 12 | 121 | 48 | -0 | 9 | 46 | 0 | 97 | 155 | 140 | 40 | 232 | 32 | -10 |
| Net profit | 33 | 365 | -189 | -417 | 660 | 176 | -171 | 603 | 698 | 488 | 128 | 795 | -1.385 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.002 | 2.655 | 2.525 | 2.615 | 2.698 | 2.596 | 2.651 | 3.202 | 3.529 | 3.743 | 4.075 | 4.238 | 2.585 | 2.468 |
| Equity | 1.115 | 1.423 | 1.234 | 817 | 1.477 | 1.654 | 1.483 | 2.086 | 2.784 | 3.272 | 2.650 | 3.445 | 560 | 147 |
| Long-term debt | 685 | 602 | 519 | 431 | 348 | 261 | 173 | 85 | 53 | 65 | 42 | 43 | 0 | 1.863 |
| Short-term debt | 2.202 | 630 | 772 | 1.367 | 872 | 681 | 995 | 1.032 | 692 | 406 | 1.383 | 750 | 2.025 | 458 |
| Total debt | 2.887 | 1.233 | 1.291 | 1.798 | 1.220 | 942 | 1.168 | 1.116 | 745 | 471 | 1.425 | 793 | 2.025 | 2.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2007 | — | — |
HJ | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAMB SOFT- & HARDWARE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Abdolreza Wijeh | Management | 0 companies |
| Hans Jørgen Holst Oxenbøll | Audit | 0 companies |