| Revenue | DKK -9K | -38% |
| EBITDA | DKK -9K | +38% |
| Net profit | DKK -367K | +74% |
| Total assets | DKK 2,5M | -12% |
| Equity | DKK 2,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -13 | -10 | -8 | -12 | -9 | -9 | -10 | -11 | -12 | -13 | -15 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -13 | -10 | -8 | -12 | -9 | -8 | -10 | -11 | -12 | -13 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -13 | -10 | -8 | -12 | -9 | -8 | -10 | -11 | -12 | -13 | -15 | -9 |
| Net financials | 17 | 347 | -178 | -407 | 671 | 184 | -164 | 610 | 705 | 463 | 118 | 726 | -1.388 | -348 |
| Profit before tax | 6 | 337 | -190 | -416 | 663 | 171 | -173 | 602 | 695 | 452 | 107 | 713 | -1.403 | -357 |
| Tax | 0 | -0 | -0 | -0 | -2 | -1 | 1 | -3 | -1 | -8 | -5 | -19 | -0 | 10 |
| Net profit | 6 | 337 | -190 | -416 | 665 | 172 | -174 | 605 | 696 | 460 | 111 | 732 | -1.403 | -367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.359 | 1.694 | 1.504 | 1.084 | 1.749 | 1.924 | 1.675 | 2.279 | 2.993 | 4.300 | 3.547 | 5.841 | 2.875 | 2.526 |
| Equity | 1.347 | 1.685 | 1.494 | 1.078 | 1.743 | 1.915 | 1.665 | 2.270 | 2.965 | 3.425 | 3.537 | 4.268 | 2.865 | 2.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 9 | 9 | 6 | 6 | 9 | 9 | 9 | 27 | 875 | 10 | 1.572 | 10 | 28 |
| Total debt | 12 | 9 | 9 | 6 | 6 | 9 | 9 | 9 | 27 | 875 | 10 | 1.572 | 10 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|