| Revenue | DKK 4,2M | +7% |
| EBITDA | DKK 887K | -21% |
| Net profit | DKK 718K | -19% |
| Total assets | DKK 2,5M | +13% |
| Equity | DKK 1,3M | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.494 | 1.547 | 2.055 | 2.309 | 2.407 | 2.648 | 2.670 | 3.288 | 4.176 | 3.694 | 4.595 | 4.472 | 3.900 | 4.172 |
| Staff expenses | -1.490 | -1.519 | -1.801 | -1.981 | -1.915 | -2.178 | -2.025 | -2.611 | -3.192 | -2.541 | -3.162 | -3.200 | -2.783 | -3.285 |
| EBITDA | 1.005 | 28 | 255 | 328 | 492 | 471 | 645 | 677 | 984 | 1.153 | 1.433 | 1.272 | 1.117 | 887 |
| Depreciation & amort. | 3 | -17 | -14 | -0 | -0 | -0 | -12 | -12 | -12 | -7 | -7 | -7 | -6 | -6 |
| EBIT | 1.002 | 11 | 241 | 328 | 492 | 471 | 633 | 665 | 972 | 1.146 | 1.426 | 1.265 | 1.111 | 881 |
| Net financials | 14 | 15 | 28 | 1 | 27 | 36 | -6 | 7 | -2 | -157 | -78 | -3 | 28 | 39 |
| Profit before tax | 1.016 | 25 | 269 | 329 | 519 | 506 | 627 | 672 | 970 | 989 | 1.348 | 1.262 | 1.140 | 920 |
| Tax | 253 | 10 | 69 | 77 | 116 | 112 | 139 | 157 | 214 | 258 | 297 | 278 | 251 | 202 |
| Net profit | 762 | 16 | 200 | 252 | 403 | 395 | 489 | 515 | 756 | 731 | 1.051 | 984 | 889 | 718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 1.081 | 1.221 | 1.335 | 1.380 | 1.422 | 1.707 | 3.158 | 3.725 | 2.251 | 2.365 | 2.441 | 2.225 | 2.509 |
| Equity | 1.390 | 806 | 780 | 833 | 716 | 911 | 799 | 1.165 | 1.321 | 1.112 | 1.413 | 1.346 | 1.251 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 107 | 137 | 162 | 267 | 311 | 298 | 279 | 251 | 201 |
| Short-term debt | 479 | 275 | 441 | 502 | 664 | 405 | 770 | 1.831 | 2.137 | 828 | 654 | 816 | 723 | 1.000 |
| Total debt | 479 | 275 | 441 | 502 | 664 | 512 | 907 | 1.993 | 2.404 | 1.138 | 952 | 1.095 | 974 | 1.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IOLA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Bech Lauritzen | Management | 0 companies |
| Anders Rune Jensen | Board of Directors | 0 companies |
| Ole Laursen | Board of Directors | 0 companies |