| Revenue | DKK -545K | -839% |
| EBITDA | DKK -685K | -120% |
| Net profit | DKK -113K | -111% |
| Total assets | DKK 7,2M | -6% |
| Equity | DKK 6,6M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 82 | 828 | 1.159 | 2.178 | 930 | 3.311 | 3.340 | 1.609 | 1.034 | 1.067 | 74 | -545 |
| Staff expenses | -0 | -82 | -798 | -1.160 | -1.659 | -542 | -1.093 | -1.613 | -1.217 | -1.008 | -1.121 | -253 | -0 |
| EBITDA | 11 | 1 | 29 | 74 | 519 | 388 | 2.218 | 1.727 | 392 | 26 | -55 | -312 | -685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -65 | -65 | -116 | -118 | -43 | -0 | -10 |
| EBIT | 11 | 1 | 29 | 74 | 519 | 367 | 2.154 | 1.662 | 276 | -93 | -98 | -312 | -695 |
| Net financials | 0 | 114 | 1.032 | -33 | 608 | 329 | -357 | -324 | 297 | 556 | 337 | 1.262 | 489 |
| Profit before tax | 11 | 115 | 1.062 | 41 | 1.128 | 696 | 1.797 | 1.338 | 573 | 464 | 239 | 950 | -206 |
| Tax | 6 | 1 | 11 | 37 | 54 | 88 | 428 | 334 | 20 | -68 | -61 | -58 | -93 |
| Net profit | 6 | 114 | 1.050 | 4 | 1.073 | 608 | 1.369 | 1.004 | 553 | 531 | 300 | 1.008 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 343 | 1.892 | 2.151 | 3.687 | 3.407 | 4.980 | 6.295 | 5.950 | 6.810 | 6.203 | 7.707 | 7.227 |
| Equity | -28 | 196 | 1.246 | 1.150 | 2.224 | 2.729 | 3.992 | 4.887 | 5.330 | 5.748 | 5.934 | 7.577 | 6.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 147 | 646 | 1.001 | 1.464 | 665 | 977 | 1.386 | 606 | 1.062 | 270 | 130 | 139 |
| Total debt | 28 | 147 | 646 | 1.001 | 1.464 | 665 | 977 | 1.386 | 606 | 1.062 | 270 | 130 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
KL Audit | Audit | 2007 | — | — |
JM | Audit | 2016 | — | — |
SL Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
COHEBO HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hvidt Kessler | Management | 0 companies |
| Kurt Lægaard | Audit | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Simon Lundt Hansen | Founder | 0 companies |