| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -4K | -224% |
| Total assets | DKK 454K | -23% |
| Equity | DKK 445K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -8 | -7 | 4 | -9 | -13 | -15 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -8 | -7 | 4 | -9 | -13 | -15 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -8 | -7 | 4 | -9 | -13 | -15 | -9 | -9 | -10 | -10 |
| Net financials | -331 | -279 | -241 | -11 | 56 | 49 | -906 | -25 | -10 | -9 | -8 | -1 | 13 | 7 |
| Profit before tax | -337 | -285 | -248 | -18 | 49 | 42 | -902 | -34 | -23 | -25 | -17 | -10 | 3 | -4 |
| Tax | 11 | 12 | 12 | 11 | 9 | 9 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -348 | -298 | -260 | -29 | 40 | 33 | -913 | -34 | -23 | -25 | -17 | -10 | 3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.437 | 3.046 | 2.707 | 2.550 | 2.493 | 2.423 | 1.472 | 1.374 | 1.112 | 971 | 840 | 712 | 593 | 454 |
| Equity | 3.311 | 3.014 | 2.655 | 2.526 | 2.465 | 2.395 | 1.375 | 1.233 | 1.100 | 962 | 831 | 703 | 584 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 33 | 52 | 24 | 28 | 29 | 97 | 141 | 12 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 125 | 33 | 52 | 24 | 28 | 29 | 97 | 141 | 12 | 9 | 9 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|