| Revenue | — | — |
| EBITDA | DKK -78K | +87% |
| Net profit | DKK 9,1M | +103% |
| Total assets | DKK 302,2M | +3% |
| Equity | DKK 205,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 30.752 | — | — | — | — | — | — | — | — | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 30.752 | -108 | -41 | -85 | -115 | -38 | -87 | -71 | -62 | -3.000 | -591 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 30.752 | -108 | -41 | -85 | -115 | -38 | -87 | -71 | -62 | -3.000 | -591 | -78 |
| Net financials | 2 | 72.684 | 57.070 | 2.820 | -40.033 | -32.551 | 36.687 | -46.158 | -50.848 | -33.934 | 2.716.000 | 5.822 | 11.421 |
| Profit before tax | 2 | 72.595 | 56.962 | 2.779 | -40.117 | -32.666 | 36.651 | -46.245 | -50.919 | -33.996 | 2.713.000 | 5.231 | 11.343 |
| Tax | 0 | 11.071 | 4.821 | 1.801 | -3.820 | -8.799 | -7.046 | -117 | -139 | -67 | -0 | 729 | 2.202 |
| Net profit | 2 | 61.524 | 52.141 | 978 | -36.297 | -23.867 | 43.696 | -46.128 | -50.780 | -33.929 | 2.713.000 | 4.502 | 9.141 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.637 | 2.001.158 | 1.856.213 | 507.911 | 4.562.171 | 6.627.838 | 512.132 | 382.552 | 131.459 | 97.560 | 3.977.000 | 292.211 | 302.213 |
| Equity | 1.567 | 1.729.153 | 1.797.960 | 424.258 | 1.261.486 | 3.240.289 | 429.226 | 382.502 | 131.418 | 97.516 | 192.000 | 196.439 | 205.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.221.910 | 3.221.910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 272.005 | 58.253 | 83.653 | 78.775 | 165.639 | 82.906 | 50 | 41 | 44 | 3.695.000 | 50 | 911 |
| Total debt | 69 | 272.005 | 58.253 | 83.653 | 3.300.685 | 3.387.549 | 82.906 | 50 | 41 | 44 | 3.695.000 | 50 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2024 | — | — |
LK Founder | Founder | 2007 | — | — |
KP Management | Management | 2024 | — | — |
JL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIB Kapital ApS | Company | 15.0% | 0.0% | 2023 |
CAB Kapital ApS | Company | 15.0% | 0.0% | 2023 |
MB Kapital ApS | Company | 15.0% | 0.0% | 2023 |
SHB Kapital ApS | Company | 15.0% | 0.0% | 2023 |
LHB Kapital ApS | Company | 15.0% | 0.0% | 2023 |
JB Kapital ApS | Company | 15.0% | 0.0% | 2023 |
| Individual | 0.0% | 50.0% | 2024 | |
LLPT HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 0.0% | 50.0% | 2024 | |
LKL INVESTMENT ApS | Company | 100.0% | 100.0% | 2018 |
LLIT FINANS ApS | Company | 100.0% | 100.0% | 2015 |
LLGB FINANS ApS | Company | 100.0% | 100.0% | 2018 |
LLRU HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Founder | 0 companies |
| Kathrine Pors Johnsen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |