| Revenue | DKK 6,9M | — |
| EBITDA | DKK 4,9M | +16058% |
| Net profit | DKK 60M | +85866% |
| Total assets | DKK 271,6M | +59% |
| Equity | DKK 115,1M | +109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -195 | -4 | 326 | -160 | -283 | -273 | -290 | — | — | 6.897 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -195 | -4 | 326 | -160 | -283 | -273 | -290 | -195 | -31 | 4.947 |
| Depreciation & amort. | -34 | -34 | -34 | -708 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -229 | -38 | 292 | -867 | -283 | -273 | -290 | -195 | -31 | 4.947 |
| Net financials | -0 | -2 | 4 | 1 | -7 | -1 | -14 | -19 | -59 | -2.127 |
| Profit before tax | -229 | -41 | 296 | -866 | -290 | -274 | -304 | -214 | -90 | 76.969 |
| Tax | -57 | -10 | 45 | -177 | -62 | -60 | -67 | -5 | -20 | 16.933 |
| Net profit | -172 | -31 | 251 | -689 | -227 | -214 | -237 | -209 | -70 | 60.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.950 | 3.861 | 4.095 | 1.427 | 1.295 | 1.291 | 1.298 | 78.069 | 170.453 | 271.621 |
| Equity | 3.250 | 3.219 | 3.470 | 1.412 | 1.185 | 971 | 734 | 25.093 | 55.023 | 115.059 |
| Long-term debt | 104 | 104 | 104 | 0 | 0 | 0 | 0 | 0 | 3.414 | 131.431 |
| Short-term debt | 147 | 83 | 87 | 15 | 110 | 320 | 564 | 46.276 | 105.283 | 2.257 |
| Total debt | 250 | 187 | 191 | 15 | 110 | 320 | 564 | 46.276 | 108.697 | 133.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2019 | — | — |
TM Management | Management | 2015 | — | — |
TB Management | Management | 2019 | — | — |
AS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V8C HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
SONATE INVEST ApS | Company | 100.0% | 100.0% | 2009 |
C.W. Obel Bolig af 2024 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stella Jacobsson | Management | 0 companies |
| Thomas Monberg | Management | 0 companies |
| Torben Black | Management | 0 companies |
| Allan Sofus Ploug | Management | 0 companies |