| Revenue | — | — |
| EBITDA | DKK -34K | +19% |
| Net profit | DKK 688K | -97% |
| Total assets | DKK 17,4M | -78% |
| Equity | DKK 17,2M | -76% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | -188 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -1.668 | -2.711 | -1.816 | -1.040 | -307 | -438 | -273 | -188 | -62 | -51 | -40 | -42 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -1.668 | -2.711 | -1.816 | -1.040 | -307 | -438 | -273 | -188 | -62 | -51 | -40 | -42 | -34 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -68.456 | -51.349 | 367.530 | 9.917 | 50.164 | 66.218 | 184.196 | -13.658 | -42.622 | 12.283 | 59.620 | 29.357 | 916 |
| Profit before tax | — | — | — | — | — | -70.124 | -54.060 | 365.714 | 8.877 | 49.857 | 65.782 | 183.923 | -13.847 | -42.684 | 12.232 | 59.580 | 29.315 | 882 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8.538 | -3.700 | 25.779 | -21.646 | 12.617 | 1.526 | -87.126 | -2.552 | -3.040 | -1.368 | 10.854 | 6.449 | 194 |
| Net profit | — | — | — | — | — | -61.586 | -50.360 | 339.935 | 30.523 | 37.240 | 64.255 | 271.050 | -11.294 | -39.644 | 13.600 | 48.726 | 22.865 | 688 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 2.662.787 | 2.540.208 | 2.407.473 | 2.541.789 | 2.816.712 | 2.870.120 | 2.986.739 | 2.965.608 | 2.035.956 | 2.005.318 | 2.059.562 | 78.024 | 17.447 |
| Equity | — | — | — | — | — | 1.342.851 | 1.293.525 | 1.633.837 | 1.664.360 | 1.701.675 | 1.766.238 | 2.037.287 | 2.025.993 | 1.986.349 | 1.999.949 | 2.048.675 | 71.540 | 17.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944.796 | 944.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.229.633 | 1.148.139 | 639.798 | 743.200 | 30.713 | 15.653 | 910.940 | 901.104 | 49.607 | 5.369 | 10.887 | 6.484 | 219 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1.229.633 | 1.148.139 | 639.798 | 743.200 | 975.509 | 960.449 | 910.940 | 901.104 | 49.607 | 5.369 | 10.887 | 6.484 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2020 | — | — |
LK Founder | Founder | 2007 | — | — |
KP Management | Management | 2024 | — | — |
MR Management | Management | 2024 | — | — |
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 | |
| Individual | 15.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Founder | 0 companies |
| Kathrine Pors Johnsen | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |