| Revenue | DKK 8,4M | -3% |
| EBITDA | DKK 1,6M | -19% |
| Net profit | DKK 1,1M | -22% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 1,3M | +3% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.483 | 7.920 | 5.844 | 8.719 | 8.415 |
| Staff expenses | -4.023 | -5.292 | -6.226 | -6.731 | -6.805 |
| EBITDA | 2.459 | 2.628 | -382 | 1.985 | 1.611 |
| Depreciation & amort. | -86 | -83 | -101 | -122 | -141 |
| EBIT | 2.374 | 2.545 | -483 | 1.862 | 1.469 |
| Net financials | -20 | -33 | -30 | 7 | -13 |
| Profit before tax | 2.354 | 2.512 | -513 | 1.870 | 1.456 |
| Tax | 518 | 557 | -107 | 411 | 323 |
| Net profit | 1.835 | 1.955 | -406 | 1.458 | 1.133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.379 | 4.207 | 2.618 | 3.682 | 3.528 |
| Equity | 1.310 | 2.165 | -142 | 1.317 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.069 | 2.043 | 2.759 | 2.361 | 2.174 |
| Total debt | 3.069 | 2.043 | 2.759 | 2.361 | 2.174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Management | Management | 2007 |
JM Chief Executive Officer | Chief Executive Officer | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Dyrlund Arnoldi | Management | 0 companies |
| Jan Michelsen | Chief Executive Officer | 0 companies |