| Revenue | DKK -61K | -18% |
| EBITDA | DKK -361K | -11% |
| Net profit | DKK 2,1M | +419% |
| Total assets | DKK 23,1M | +7% |
| Equity | DKK 23M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -11 | -12 | -19 | -15 | -15 | -23 | -87 | -46 | -46 | -46 | -75 | -61 |
| Staff expenses | -0 | -0 | -0 | -400 | -500 | -500 | -300 | -0 | -0 | -0 | -0 | -250 | -300 |
| EBITDA | 2 | -19 | -139 | -551 | -515 | -515 | -323 | -87 | -102 | -46 | -46 | -325 | -361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -19 | -139 | -551 | -515 | -515 | -323 | -87 | -102 | -46 | -46 | -325 | -361 |
| Net financials | 2.194 | 5.901 | 818 | 1.867 | 1.126 | 936 | 770 | -594 | 241 | 2.423 | 5.893 | 1.005 | 2.916 |
| Profit before tax | 2.196 | 5.883 | 679 | 1.316 | 611 | 421 | 447 | -681 | 139 | 2.377 | 5.848 | 680 | 2.555 |
| Tax | 3 | 7 | 37 | 51 | 15 | -9 | 41 | -164 | -473 | -5 | -201 | 267 | 414 |
| Net profit | 2.193 | 5.875 | 642 | 1.265 | 596 | 430 | 406 | -517 | 611 | 2.382 | 6.049 | 412 | 2.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.214 | 13.037 | 13.630 | 14.868 | 15.882 | 15.773 | 16.458 | 15.587 | 16.437 | 18.479 | 24.403 | 21.598 | 23.134 |
| Equity | 7.202 | 13.030 | 13.622 | 14.838 | 15.383 | 15.761 | 16.115 | 15.544 | 16.100 | 18.426 | 20.917 | 21.270 | 23.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 8 | 8 | 31 | 499 | 12 | 343 | 44 | 74 | 54 | 3.486 | 327 | 122 |
| Total debt | 11 | 8 | 8 | 31 | 499 | 12 | 343 | 44 | 74 | 54 | 3.486 | 327 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|