| Revenue | DKK 107K | -75% |
| EBITDA | DKK -509K | -72% |
| Net profit | DKK -488K | -55% |
| Total assets | DKK 492K | -18% |
| Equity | DKK -2,1M | -31% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -35 | -1 | -10 | -22 | -20 | 275 | 710 | 1.044 | 563 | 914 | 424 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -148 | -384 | -813 | -1.074 | -1.072 | -1.563 | -721 | -616 |
| EBITDA | 80 | -18 | -1 | 25 | -12 | -168 | -109 | -104 | -30 | -509 | -649 | -296 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -10 | -21 | -19 | -21 | -22 |
| EBIT | 80 | -18 | -1 | 25 | -12 | -168 | -109 | -110 | -40 | -531 | -668 | -317 | -532 |
| Net financials | 6 | -2 | -1 | -65 | -2 | -1 | -2 | -3 | -3 | -3 | -6 | -82 | -91 |
| Profit before tax | 86 | -20 | -2 | -40 | -14 | -95 | -111 | -113 | -43 | -534 | -674 | -399 | -623 |
| Tax | 107 | 8 | 0 | 18 | 5 | 37 | -24 | 11 | -12 | -153 | -147 | -83 | -135 |
| Net profit | -21 | -29 | -2 | -58 | -19 | -132 | -87 | -124 | -30 | -381 | -527 | -315 | -488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 400 | 366 | 127 | 42 | 108 | 226 | 308 | 471 | 567 | 611 | 600 | 492 |
| Equity | -250 | -184 | -91 | 51 | 33 | -99 | -186 | -310 | -340 | -721 | -1.248 | -1.563 | -2.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 772 | 584 | 456 | 75 | 10 | 207 | 412 | 618 | 811 | 1.288 | 1.859 | 2.163 | 2.543 |
| Total debt | 772 | 584 | 456 | 75 | 10 | 207 | 412 | 618 | 811 | 1.288 | 1.859 | 2.163 | 2.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
HS Management | Management | 2007 | — | — |
TH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAHA HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Hanne Stallknecht Halberg | Management | 0 companies |
| Tommy Halberg | Management | 0 companies |