| Revenue | DKK 296K | -9% |
| EBITDA | DKK 26K | +0% |
| Net profit | DKK 19K | -4% |
| Total assets | DKK 68K | +9% |
| Equity | DKK 25K | +343% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 406 | 625 | 441 | 243 | 442 | 370 | 350 | 292 | 325 | 296 |
| Staff expenses | -380 | -404 | -543 | -527 | -263 | -338 | -383 | -355 | -299 | -299 | -270 |
| EBITDA | -97 | -13 | 65 | -99 | -20 | 104 | -13 | -5 | -7 | 26 | 26 |
| Depreciation & amort. | 27 | -0 | -0 | -0 | -11 | -11 | -11 | -5 | -0 | -0 | -0 |
| EBIT | -123 | -13 | 65 | -99 | -31 | 93 | -24 | -11 | -7 | 26 | 26 |
| Net financials | -8 | -3 | -3 | -9 | -6 | -6 | -2 | -1 | -2 | -0 | -1 |
| Profit before tax | -132 | -16 | 62 | -108 | -37 | 88 | -26 | -12 | -9 | 26 | 25 |
| Tax | 3 | -4 | -2 | -68 | -7 | 20 | -1 | 1 | 2 | 6 | 5 |
| Net profit | -135 | -12 | 64 | -40 | -29 | 68 | -26 | -12 | -11 | 20 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 169 | 243 | 313 | 142 | 136 | 98 | 93 | 71 | 62 | 68 |
| Equity | -16 | -28 | 36 | -4 | -34 | 34 | 9 | -4 | -14 | 6 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 194 | 206 | 317 | 176 | 102 | 90 | 96 | 85 | 56 | 43 |
| Total debt | 184 | 194 | 207 | 317 | 176 | 102 | 90 | 96 | 85 | 56 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Eivind Andreasen | Management | 0 companies |